Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Land Sub Dividers And Developers

          

Property Development

317M 213M 591M 877M 588M

Total Assets

2.24B 1.89B 2.31B 2.13B 2.14B

Interest Expense

-26.92M -24.17M -15.32M -21.82M -22.88M

Income Tax Expense

10.03M 8.14M 25.43M 44.94M 12.87M

CAPEX

-800K -3.41M -5.82M -22.47M -6.87M

EBT

34.69M 11.26M 110M 170M 68.47M

D&A

9.1M 8.46M 8.42M 7.39M -12.99M

Operating Income

56.35M 26.47M 120M 178M 82.55M

Net Income

24.67M 3.11M 84.1M 125M 55.6M

Real Estate Operators And Lessors

          

Complementary Business

22.66M 33.49M 52.94M 47.73M 77.54M

Total Assets

186M 496M 619M 586M 349M

Interest Expense

-2.41M -10.88M -3.88M -4.62M -2.65M

Income Tax Expense

338K -1.33M 724K 1.74M 678K

CAPEX

-3.33M -1.77M -1.93M -1.6M -1.91M

EBT

-5.75M -4.14M -8.03M -12.45M 14.3M

D&A

350K 5.78M 1.41M 3.17M -2.71M

Operating Income

-3.5M -3.85M -17.46M -11.26M 13.55M

Net Income

-6.08M -2.81M -8.76M -14.19M 13.62M

Real Estate Management Services

          

Others

12.33M 13.79M 17.51M 18.46M 19.08M

Total Assets

77.03M 67.88M 67.58M 57.99M 57.41M

Interest Expense

-884K -901K -1.2M -1.01M -846K

Income Tax Expense

51.78K 70.47K 174K 171K 238K

CAPEX

-134K -154K - -972 -4.73M

EBT

-5.85M -9.21M -4.89M -7.58M -1.78M

D&A

2.37M 2.62M 2.58M 2.53M -2.43M

Operating Income

-5.13M -8.78M -3.98M -6.81M -1.22M

Net Income

-5.91M -9.28M -5.07M -7.75M -2.02M

Elimination

-30.18M -35.12M -54.51M -49.24M -79.18M

Total Assets

-3.68B -2.93B -3.15B -2.91B -3.09B

Interest Expense

36.03M 33.51M 16.66M 20.5M 17.98M

Income Tax Expense

- - - - -

EBT

- - - - -

Operating Income

-33.5K -106K -202K - -

Net Income

- - - - -

Total Assets

2.26B 1.87B 1.96B 2.24B 2.72B

Interest Expense

-33.29M -30.56M -15.37M -22.75M -27.83M

Income Tax Expense

6.22M -12.09M 280K 114K 1.82M

EBT

-378K -2.63M -3.89M -3.66M -8.67M

Operating Income

-3.17M -10.68M -6.36M -3.75M -5.21M

Net Income

-6.6M 9.46M -4.17M -3.77M -10.49M

Sanitary Services

          

Utilities Provider

- - - - -

Interest Expense

- - - - -

Income Tax Expense

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

EBT

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Net Income

- - - - -

Commercial Construction and Engineering

          

Construction Activities

5.49M - - - -

Total Assets

620M - - - -

Interest Expense

-7.75M - - - -

Income Tax Expense

4.7M - - - -

CAPEX

- - - - -

EBT

-17.62M - - - -

D&A

5.39M - - - -

Operating Income

-17.4M - - - -

Net Income

-22.32M - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

327M 225M 607M 894M 606M

Total Assets

1.71B 1.39B 1.79B 2.1B 2.17B

Interest Expense

-35.23M -33.01M -17.81M -26.33M -34.52M

Income Tax Expense

21.34M -5.21M 26.61M 46.97M 15.61M

D&A

17.22M 16.86M 12.41M 13.09M 18.13M

CAPEX

-15.14M -8.61M -4.08M -23.46M -11.72M

Gross Profit

95.09M 93.08M 209M 275M 207M

Net Income

-16.24M 483K 66.11M 98.93M 56.71M

EBT

5.1M -4.72M 92.71M 146M 72.32M