|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.490 MYR | -0.67% |
|
-1.97% | -1.32% |
Company Valuation: MCE Holdings
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56.16 | 115.5 | 213.8 | 202.8 | 226.9 | - | - |
| Change | - | 105.7% | 85.03% | -5.11% | 11.87% | - | - |
| Enterprise Value (EV) | 56.16 | 115.5 | 213.8 | 202.8 | 226.9 | 226.9 | 226.9 |
| Change | - | 105.7% | 85.03% | -5.11% | 11.87% | 0% | 0% |
| P/E | 6.85x | 7.11x | 10.6x | 9.82x | 12.4x | 11x | 9.55x |
| PBR | - | 0.93x | - | 1.42x | 1.24x | 1.24x | 1.15x |
| PEG | - | 0.1x | 0.4x | -1.04x | -0.7x | 0.8x | 0.6x |
| Capitalization / Revenue | - | 0.75x | - | 1.33x | 1.13x | 1.03x | 0.95x |
| EV / Revenue | - | 0x | - | 0x | 1.13x | 1.03x | 0.95x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | 0x | - | 0x | 7.14x | 6.32x | 5.52x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0275 | - | 0.1 | 0.1 | 0.11 | 0.12 |
| Rate of return | - | 2.94% | - | 6.9% | 6.71% | 7.38% | 8.05% |
| EPS 2 | 0.073 | 0.1316 | 0.1631 | 0.1477 | 0.12 | 0.136 | 0.156 |
| Distribution rate | - | 20.9% | - | 67.7% | 83.3% | 80.9% | 76.9% |
| Net sales 1 | - | 154.9 | - | 152.6 | 200 | 220 | 240 |
| EBITDA | - | 25.91 | - | - | - | - | - |
| EBIT 1 | - | 21.17 | - | 31.2 | 31.8 | 35.9 | 41.1 |
| Net income 1 | 8.042 | 15.39 | 15.9 | 23.91 | 23.8 | 26.9 | 30.9 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.500 | 0.935 | 1.730 | 1.450 | 1.490 | 1.490 | 1.490 |
| Nbr of stocks (in thousands) | 112,325 | 123,557 | 123,557 | 139,885 | 152,284 | - | - |
| Announcement Date | 9/27/22 | 9/27/23 | 9/25/24 | 9/26/25 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.5x | - | - | 6.67% | 56.09M | ||
| 21.7x | 1.46x | 11.33x | 1.73% | 46.04B | ||
| 16.62x | 0.67x | 4.96x | 3.51% | 33.39B | ||
| 12.28x | 0.65x | 5.47x | 3.71% | 32.73B | ||
| 10.2x | 0.62x | 8.1x | 1.44% | 29.02B | ||
| 13.38x | 2.45x | 8.6x | 4.36% | 19.88B | ||
| 11.16x | 0.52x | 5.1x | 2.93% | 18.39B | ||
| 12.13x | 1.06x | 6.03x | 4.14% | 16.59B | ||
| 27.56x | 1.1x | 11.45x | 0.58% | 15.72B | ||
| 29.45x | 2.73x | 16.21x | 1.04% | 13.97B | ||
| Average | 16.70x | 1.25x | 8.58x | 3.01% | 22.58B | |
| Weighted average by Cap. | 16.70x | 1.15x | 8.30x | 2.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7004 Stock
- Valuation MCE Holdings
Select your edition
All financial news and data tailored to specific country editions
















