Company Valuation: MCDERMOTT

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 1,140 320.6 427.5 594.2
Change - -71.88% 33.33% 39%
Enterprise Value (EV) 1 1,330 775.6 902.5 925.2
Change - -41.68% 16.36% 2.52%
P/E - -9.86x -3.7x -3.54x
PBR - -10.3x -0.71x -0.9x
PEG - - -0x -0.1x
Capitalization / Revenue 0.18x 0.04x 0.05x 0.06x
EV / Revenue 0.21x 0.1x 0.11x 0.09x
EV / EBITDA -16.4x -4.15x 24.4x 2.85x
EV / EBIT -5.96x -2.32x -10x 4.84x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - -1.14 -4.049 -5.895
Distribution rate - - - -
Net sales 1 6,246 7,747 8,212 9,955
EBITDA 1 -81 -187 37 325
EBIT 1 -223 -335 -90 191
Net income 1 -234 -683 -115 -168
Net Debt 1 190 455 475 331
Reference price 2 40.000 11.250 15.000 20.850
Nbr of stocks (in thousands) 28,498 28,498 28,498 28,498
Announcement Date 9/22/25 9/22/25 9/22/25 4/7/26
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
53.02x2.45x23.38x0.07% 92.21B
12.17x1.05x5.73x4.8% 70.76B
32.46x4.07x22.11x0.21% 55.4B
25.87x2x19.62x1.19% 55.21B
49.72x3.96x25.18x1.84% 39.31B
26.28x0.64x10.7x2.36% 32.83B
22.46x1.53x14.11x0.21% 32.44B
21.36x0.43x6.85x2.76% 29.25B
4.95x0.31x5.79x5.93% 26.4B
Average 27.59x 1.83x 14.83x 2.15% 48.2B
Weighted average by Cap. 30.61x 2.04x 16.19x 1.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!