Valuation McCoy Global Inc.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-10-23 EDT			5-day change	1st Jan Change
2.460 ^CAD	-3.15%		-1.20%	-16.33%

08-20	McCoy Global Inc's Equity Buyback announced on August 20, 2025, has expired.	CI
08-20	McCoy Global Inc. announces an Equity Buyback for 2,668,120 shares, representing 9.82% of its issued share capital.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	56.07	77.19	78.8	67.09	-
Change	-	37.68%	2.09%	-14.86%	-
Enterprise Value (EV)	56.07	60.13	78.8	67.09	67.09
Change	-	7.26%	31.05%	-14.86%	0%
P/E	9.04x	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	-	1x	0.94x	1.2x	0.67x
EV / Revenue	-	0x	0x	1.2x	0.67x
EV / EBITDA	-	0x	0x	16.4x	3x
EV / EBIT	-	-	-	-	-
EV / FCF	-	0x	-0x	14.7x	9.79x
FCF Yield	-	5.89%	-7.57%	6.78%	10.2%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.23	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	77.52	83.78	56	100.6
EBITDA ¹	-	16.2	16.82	4.1	22.4
EBIT	-	-	-	-	-
Net income	6.529	-	-	-	-
Net Debt	-	-17.06	-	-	-
Reference price ²	2.080	2.840	2.940	2.460	2.460
Nbr of stocks (in thousands)	26,955	27,180	26,804	27,274	-
Announcement Date	3/14/24	3/6/25	3/6/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MCCOY GLOBAL INC.	-	-	-	-	47.97M
SLB N.V.	23.05x	2.32x	10.74x	2.17%	78.32B
BAKER HUGHES COMPANY	19.68x	2.35x	13.26x	1.67%	55.45B
TENARIS S.A.	15.37x	2.12x	9.24x	4.83%	29.32B
HALLIBURTON COMPANY	15.07x	1.5x	8.38x	1.96%	28.88B
TECHNIPFMC PLC	22.62x	2.48x	12.25x	0.29%	27.41B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	27.38x	4.49x	17.57x	1.09%	14.03B
SUBSEA 7 S.A.	13.05x	1.24x	5.21x	3.77%	10.09B
SAIPEM SPA	31.07x	0.51x	4.52x	3.76%	9.54B
NOV INC.	22.18x	0.83x	7.23x	2.03%	7.04B
Average	21.05x	1.98x	9.82x	2.39%	26.01B
Weighted average by Cap.	20.65x	2.20x	10.83x	2.2%