Valuation McCoy Global Inc.

Stocks

Delayed Toronto S.E. 16:00:00 2026-10-27 EDT			5-day change	1st Jan Change
2.530 ^CAD	+3.27%		+4.55%	-13.95%

08-20	McCoy Global Inc's Equity Buyback announced on August 20, 2025, has expired.	CI
08-20	McCoy Global Inc. announces an Equity Buyback for 2,668,120 shares, representing 9.82% of its issued share capital.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	56.07	77.19	78.8	69	-
Change	-	37.68%	2.09%	-12.44%	-
Enterprise Value (EV)	56.07	60.13	78.8	69	69
Change	-	7.26%	31.05%	-12.44%	0%
P/E	9.04x	-	-	-	-
PBR	-	-	-	-	-
PEG	-	-	-	-	-
Capitalization / Revenue	-	1x	0.94x	1.23x	0.69x
EV / Revenue	-	0x	0x	1.23x	0.69x
EV / EBITDA	-	0x	0x	16.8x	3.08x
EV / EBIT	-	-	-	-	-
EV / FCF	-	0x	-0x	15.2x	10.1x
FCF Yield	-	5.89%	-7.57%	6.59%	9.93%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	0.23	-	-	-	-
Distribution rate	-	-	-	-	-
Net sales ¹	-	77.52	83.78	56	100.6
EBITDA ¹	-	16.2	16.82	4.1	22.4
EBIT	-	-	-	-	-
Net income	6.529	-	-	-	-
Net Debt	-	-17.06	-	-	-
Reference price ²	2.080	2.840	2.940	2.530	2.530
Nbr of stocks (in thousands)	26,955	27,180	26,804	27,274	-
Announcement Date	3/14/24	3/6/25	3/6/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCCOY GLOBAL INC.	-	-	-	-	49.13M
SLB N.V.	23.43x	2.37x	10.98x	2.17%	79.82B
BAKER HUGHES COMPANY	20.78x	2.46x	13.87x	1.58%	58.57B
TENARIS S.A.	15.83x	2.19x	9.55x	4.69%	30.19B
HALLIBURTON COMPANY	15.37x	1.52x	8.53x	1.92%	29.46B
TECHNIPFMC PLC	23.1x	2.54x	12.52x	0.28%	27.99B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	26.71x	4.37x	17.33x	1.08%	13.69B
SUBSEA 7 S.A.	13.48x	1.28x	5.39x	3.64%	10.44B
SAIPEM SPA	32.06x	0.53x	4.67x	3.64%	9.8B
NOV INC.	23.07x	0.86x	7.51x	1.95%	7.33B
Average	21.54x	2.01x	10.04x	2.33%	26.73B
Weighted average by Cap.	21.16x	2.24x	11.12x	2.15%