Valuation McCormick & Company, Incorporated

Stocks

Market Closed - NYSE 16:00:02 2026-08-28 EDT			5-day change	1st Jan Change
55.33 ^USD	+1.45%		-0.14%	-18.76%

08-28	Anne Bramman Intends to Resign from the Board of McCormick & Company, Incorporated and Step Down as Chair of the Audit Committee Effective September 1, 2026	CI
08-27	Unilever Puts Colman's Mustard Brand Up for Sale Amid McCormick Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,956	22,825	17,390	21,027	18,107	14,869	-	-
Change	-	-0.57%	-23.81%	20.91%	-13.89%	-17.89%	-	-
Enterprise Value (EV) ¹	27,887	27,641	21,635	25,183	22,008	19,361	18,998	18,646
Change	-	-0.88%	-21.73%	16.4%	-12.61%	-12.02%	-1.87%	-1.86%
P/E	30.7x	33.8x	25.7x	26.9x	23x	9.14x	16.8x	15.3x
PBR	5.2x	4.88x	3.44x	3.98x	3.16x	2.04x	1.96x	1.85x
PEG	-	-3.38x	-	1.7x	67.16x	0x	-0.4x	1.64x
Capitalization / Revenue	3.63x	3.59x	2.61x	3.13x	2.65x	1.88x	1.82x	1.75x
EV / Revenue	4.41x	4.35x	3.25x	3.75x	3.22x	2.45x	2.32x	2.2x
EV / EBITDA	21.7x	24.7x	17.7x	19.7x	16.6x	12.5x	11.5x	10.7x
EV / EBIT	25.3x	30.1x	21.1x	23.5x	20.1x	14.9x	13.8x	12.7x
EV / FCF	50.7x	71x	22.2x	38.9x	29.7x	20.4x	19x	17.4x
FCF Yield	1.97%	1.41%	4.5%	2.57%	3.36%	4.89%	5.25%	5.76%
Dividend per Share ²	1.36	1.48	1.56	1.68	1.8	1.93	2.052	2.174
Rate of return	1.58%	1.74%	2.41%	2.14%	2.67%	3.49%	3.71%	3.93%
EPS ²	2.8	2.52	2.52	2.92	2.93	6.051	3.3	3.608
Distribution rate	48.6%	58.7%	61.9%	57.5%	61.4%	31.9%	62.2%	60.3%
Net sales ¹	6,318	6,350	6,662	6,724	6,840	7,896	8,176	8,473
EBITDA ¹	1,288	1,118	1,224	1,279	1,325	1,551	1,646	1,750
EBIT ¹	1,102	917.4	1,024	1,070	1,094	1,297	1,379	1,469
Net income ¹	755.3	682	680.6	788.5	789.4	1,618	884.2	959
Net Debt ¹	4,931	4,816	4,245	4,156	3,900	4,493	4,130	3,777
Reference price ²	85.82	85.18	64.83	78.41	67.48	55.33	55.33	55.33
Nbr of stocks (in thousands)	267,318	268,207	268,332	268,357	268,376	268,852	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/23/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MCCORMICK & COMPANY, INCORPORATED	9.14x	2.45x	12.48x	3.49%	14.87B
NESTLÉ S.A.	20.42x	2.82x	14.07x	3.99%	250B
MONDELEZ INTERNATIONAL, INC.	19.85x	2.49x	14.87x	3.3%	79.59B
DANONE	17.11x	1.78x	10.06x	3.65%	48.08B
ARCHER-DANIELS-MIDLAND COMPANY	15.1x	0.54x	9.86x	2.56%	39.3B
THE HERSHEY COMPANY	21.68x	3.28x	13.32x	3.23%	35.98B
AJINOMOTO CO., INC.	37.27x	3.22x	18.55x	0.98%	32.41B
KRAFT HEINZ	-109.41x	1.93x	9.58x	6.23%	30.48B
NESTLÉ INDIA LIMITED	67.44x	10.35x	42.93x	1.13%	29.37B
Average	10.96x	3.21x	16.19x	3.17%	62.26B
Weighted average by Cap.	15.84x	2.91x	14.98x	3.5%