|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.24 USD | -0.63% |
|
-4.15% | -24.78% |
| 06-28 | McCormick & Company, Incorporated(NYSE:MKC) dropped from Russell 1000 Value-Defensive Index | CI |
| 06-28 | McCormick & Company, Incorporated(NYSE:MKC) added to Russell 1000 Dynamic Index | CI |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 13,868 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -23.41% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 18,361 | 17,998 | 17,645 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -16.57% | -1.98% | -1.96% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 8.52x | 15.6x | 14.3x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | - | 1.91x | 1.83x | 1.72x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0x | -0.3x | 1.59x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.76x | 1.7x | 1.64x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.33x | 2.2x | 2.08x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 11.8x | 10.9x | 10x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 14.1x | 13x | 12x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 19.4x | 18x | 16.4x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 5.16% | 5.54% | 6.09% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | - | 1.932 | 2.052 | 2.174 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | - | 3.75% | 3.98% | 4.22% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 6.051 | 3.312 | 3.61 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | - | 31.9% | 62% | 60.2% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,891 | 8,172 | 8,470 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,553 | 1,652 | 1,756 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,299 | 1,385 | 1,475 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,618 | 887.8 | 960.2 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,493 | 4,130 | 3,777 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 51.57 | 51.57 | 51.57 |
| Nbr of stocks (in thousands) | 267,318 | 268,207 | 268,332 | 268,357 | 268,376 | 268,852 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.52x | 2.33x | 11.82x | 3.75% | 13.87B | |
| 20.86x | 2.99x | 14.72x | 3.74% | 267B | |
| 20.78x | 2.42x | 14.28x | 3.5% | 76.35B | |
| 19.29x | 1.95x | 11.02x | 3.19% | 53.41B | |
| 17.88x | 0.53x | 10.29x | 2.56% | 38.7B | |
| 21.85x | 3.23x | 13.15x | 3.31% | 35.38B | |
| 40.28x | 3.38x | 19.99x | 0.88% | 33.46B | |
| 11.89x | 1.92x | 9.45x | 6.44% | 29.55B | |
| 70.82x | 10.56x | 44.87x | 1.08% | 29.19B | |
| 13.24x | 0.39x | 9.11x | 2.52% | 22.36B | |
| Average | 24.54x | 2.97x | 15.87x | 3.1% | 59.94B | |
| Weighted average by Cap. | 23.08x | 2.91x | 15.18x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- Valuation McCormick & Company, Incorporated
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
