|
Market Closed -
NYSE
16:00:02 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 49.42 USD | +1.08% |
|
-0.88% | -27.44% |
| 09-21 | Deutsche Bank Adjusts McCormick Price Target to $59 From $60, Maintains Buy Rating | MT |
| 09-21 | Deutsche Bank Cuts Price Target on McCormick to $59 From $60, Keeps Buy Rating | MT |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 13,303 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -26.53% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 17,796 | 17,433 | 17,082 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -19.14% | -2.04% | -2.02% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 8.17x | 15x | 13.7x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | 3.16x | 1.83x | 1.75x | 1.65x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0x | -0.3x | 1.47x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.69x | 1.63x | 1.57x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.25x | 2.13x | 2.02x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 11.5x | 10.6x | 9.76x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 13.7x | 12.6x | 11.6x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 18.8x | 17.5x | 15.9x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 5.32% | 5.72% | 6.29% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | 1.8 | 1.93 | 2.052 | 2.174 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | 2.67% | 3.91% | 4.15% | 4.4% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 6.051 | 3.3 | 3.608 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | 61.4% | 31.9% | 62.2% | 60.3% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,895 | 8,175 | 8,470 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,551 | 1,645 | 1,750 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,297 | 1,379 | 1,469 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,618 | 884 | 959 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,493 | 4,131 | 3,779 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 49.42 | 49.42 | 49.42 |
| Nbr of stocks (in thousands) | 267,318 | 268,207 | 268,332 | 268,357 | 268,376 | 268,852 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.17x | 2.25x | 11.47x | 3.91% | 13.3B | |
| 20.35x | 2.78x | 13.85x | 4.07% | 241B | |
| 19.44x | 2.45x | 14.63x | 3.37% | 77.96B | |
| 16.19x | 1.7x | 9.6x | 3.86% | 44.83B | |
| 15.25x | 0.54x | 9.75x | 2.58% | 39.68B | |
| 20.39x | 3.11x | 12.62x | 3.43% | 33.85B | |
| 33.6x | 2.92x | 16.98x | 1.1% | 29.74B | |
| -8.46x | 1.85x | 9.19x | 6.68% | 28.46B | |
| 63.24x | 9.7x | 40.23x | 1.2% | 27.54B | |
| 11.21x | 0.37x | 8.46x | 2.62% | 21.13B | |
| Average | 19.94x | 2.77x | 14.68x | 3.28% | 55.79B | |
| Weighted average by Cap. | 20.24x | 2.70x | 14.22x | 3.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- Valuation McCormick & Company, Incorporated
Select your edition
All financial news and data tailored to specific country editions
