|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 51.64 USD | -2.28% |
|
+0.31% | -24.05% |
| 06-28 | McCormick & Company, Incorporated(NYSE:MKC) dropped from Russell 1000 Value-Defensive Index | CI |
| 06-28 | McCormick & Company, Incorporated(NYSE:MKC) added to Russell 1000 Dynamic Index | CI |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 14,208 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -21.53% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 18,701 | 18,338 | 17,985 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -15.03% | -1.94% | -1.92% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 8.73x | 16x | 14.6x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | 3.16x | 1.95x | 1.87x | 1.76x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0x | -0.4x | 1.62x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.8x | 1.74x | 1.68x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.37x | 2.24x | 2.12x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 12x | 11.1x | 10.2x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 14.4x | 13.2x | 12.2x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 19.7x | 18.4x | 16.7x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 5.06% | 5.44% | 5.98% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | 1.8 | 1.932 | 2.052 | 2.174 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | 2.67% | 3.66% | 3.88% | 4.11% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 6.051 | 3.312 | 3.61 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | 61.4% | 31.9% | 62% | 60.2% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,891 | 8,174 | 8,470 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,553 | 1,652 | 1,756 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,299 | 1,385 | 1,475 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,618 | 887.8 | 960.2 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,493 | 4,130 | 3,777 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 52.85 | 52.85 | 52.85 |
| Nbr of stocks (in thousands) | 267,318 | 268,207 | 268,332 | 268,357 | 268,376 | 268,852 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.73x | 2.37x | 12.04x | 3.66% | 14.21B | |
| 20.81x | 2.99x | 14.68x | 3.75% | 267B | |
| 20.54x | 2.4x | 14.18x | 3.53% | 75.48B | |
| 18.91x | 1.93x | 10.86x | 3.25% | 52.54B | |
| 18.33x | 0.55x | 10.51x | 2.5% | 39.66B | |
| 21.47x | 3.19x | 12.98x | 3.37% | 34.78B | |
| 39.96x | 3.35x | 19.84x | 0.89% | 33.34B | |
| 11.95x | 1.93x | 9.49x | 6.4% | 29.74B | |
| 69.6x | 10.39x | 44.11x | 1.09% | 28.62B | |
| 13.4x | 0.4x | 9.17x | 2.49% | 22.63B | |
| Average | 24.37x | 2.95x | 15.79x | 3.09% | 59.81B | |
| Weighted average by Cap. | 22.87x | 2.88x | 15.07x | 3.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- Valuation McCormick & Company, Incorporated
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
