|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.96 USD | +1.30% |
|
+4.05% | -22.24% |
| 08-03 | Unilever Foods chief sells shares post-results, pre-spin-off | AN |
| 07-29 | Exchange-Traded Funds Lower, Equity Futures Mixed Pre-Bell Wednesday Ahead of Fed's Interest Rate Announcement | MT |
Company Valuation: McCormick & Company, Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,956 | 22,825 | 17,390 | 21,027 | 18,107 | 14,236 | - | - |
| Change | - | -0.57% | -23.81% | 20.91% | -13.89% | -21.38% | - | - |
| Enterprise Value (EV) 1 | 27,887 | 27,641 | 21,635 | 25,183 | 22,008 | 18,729 | 18,366 | 18,014 |
| Change | - | -0.88% | -21.73% | 16.4% | -12.61% | -14.9% | -1.94% | -1.92% |
| P/E | 30.7x | 33.8x | 25.7x | 26.9x | 23x | 8.75x | 16x | 14.7x |
| PBR | 5.2x | 4.88x | 3.44x | 3.98x | 3.16x | 1.96x | 1.87x | 1.77x |
| PEG | - | -3.38x | - | 1.7x | 67.16x | 0x | -0.4x | 1.58x |
| Capitalization / Revenue | 3.63x | 3.59x | 2.61x | 3.13x | 2.65x | 1.8x | 1.74x | 1.68x |
| EV / Revenue | 4.41x | 4.35x | 3.25x | 3.75x | 3.22x | 2.37x | 2.25x | 2.13x |
| EV / EBITDA | 21.7x | 24.7x | 17.7x | 19.7x | 16.6x | 12.1x | 11.2x | 10.3x |
| EV / EBIT | 25.3x | 30.1x | 21.1x | 23.5x | 20.1x | 14.4x | 13.3x | 12.3x |
| EV / FCF | 50.7x | 71x | 22.2x | 38.9x | 29.7x | 19.8x | 18.4x | 16.8x |
| FCF Yield | 1.97% | 1.41% | 4.5% | 2.57% | 3.36% | 5.06% | 5.43% | 5.97% |
| Dividend per Share 2 | 1.36 | 1.48 | 1.56 | 1.68 | 1.8 | 1.93 | 2.052 | 2.174 |
| Rate of return | 1.58% | 1.74% | 2.41% | 2.14% | 2.67% | 3.64% | 3.87% | 4.11% |
| EPS 2 | 2.8 | 2.52 | 2.52 | 2.92 | 2.93 | 6.051 | 3.3 | 3.608 |
| Distribution rate | 48.6% | 58.7% | 61.9% | 57.5% | 61.4% | 31.9% | 62.2% | 60.3% |
| Net sales 1 | 6,318 | 6,350 | 6,662 | 6,724 | 6,840 | 7,894 | 8,176 | 8,473 |
| EBITDA 1 | 1,288 | 1,118 | 1,224 | 1,279 | 1,325 | 1,551 | 1,646 | 1,750 |
| EBIT 1 | 1,102 | 917.4 | 1,024 | 1,070 | 1,094 | 1,297 | 1,380 | 1,469 |
| Net income 1 | 755.3 | 682 | 680.6 | 788.5 | 789.4 | 1,618 | 884.2 | 959 |
| Net Debt 1 | 4,931 | 4,816 | 4,245 | 4,156 | 3,900 | 4,493 | 4,130 | 3,777 |
| Reference price 2 | 85.82 | 85.18 | 64.83 | 78.41 | 67.48 | 52.96 | 52.96 | 52.96 |
| Nbr of stocks (in thousands) | 267,318 | 268,207 | 268,332 | 268,357 | 268,376 | 268,852 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/23/25 | 1/22/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.75x | 2.37x | 12.07x | 3.64% | 14.24B | |
| 21.1x | 2.9x | 14.43x | 3.86% | 259B | |
| 19.95x | 2.5x | 14.92x | 3.29% | 79.91B | |
| 18.31x | 1.87x | 10.59x | 3.45% | 50.74B | |
| 14.18x | 0.53x | 9.56x | 2.7% | 36.91B | |
| 22.08x | 3.34x | 13.48x | 3.17% | 36.64B | |
| 36.68x | 3.07x | 18.26x | 0.97% | 31.45B | |
| 71.4x | 10.96x | 45.44x | 1.07% | 31.2B | |
| 102.04x | 1.91x | 9.5x | 6.33% | 30.03B | |
| Average | 34.94x | 3.27x | 16.47x | 3.16% | 63.3B | |
| Weighted average by Cap. | 27.88x | 3.01x | 15.37x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKC Stock
- Valuation McCormick & Company, Incorporated
Select your edition
All financial news and data tailored to specific country editions
