Valuation MBG Group

Stocks

End-of-day quote HANOI S.E. 2026-09-16			5-day change	1st Jan Change
2,300.00 ^VND	+4.55%		0.00%	-25.81%

07-30	MBG Group Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	MBG Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	528,962	396,721	372,677
Change	-	-25%	-6.06%
Enterprise Value (EV) ¹	489,978	378,935	453,320
Change	-	-22.66%	19.63%
P/E	-9.43x	14.5x	18.4x
PBR	0.42x	0.31x	0.29x
PEG	-	-0x	-0.7x
Capitalization / Revenue	1.04x	1.27x	0.71x
EV / Revenue	0.96x	1.22x	0.86x
EV / EBITDA	-12.5x	8.3x	10.9x
EV / EBIT	-9.25x	11.6x	20.7x
EV / FCF	-10.1x	7.45x	-15x
FCF Yield	-9.93%	13.4%	-6.65%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-466.4	227.8	168.3
Distribution rate	-	-	-
Net sales ¹	508,437	311,187	525,686
EBITDA ¹	-39,211	45,675	41,481
EBIT ¹	-52,955	32,786	21,931
Net income ¹	-56,070	27,389	20,232
Net Debt ¹	-38,983	-17,786	80,643
Reference price ²	4,400.00	3,300.00	3,100.00
Nbr of stocks (in thousands)	120,219	120,219	120,219
Announcement Date	3/11/25	3/11/25	4/1/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MBG GROUP	-	-	-	-	10.19M
BERKSHIRE HATHAWAY INC.	20.96x	-	-	-.--%	1,106B
HITACHI, LTD.	24.09x	1.94x	11.94x	1.15%	151B
3M COMPANY	22.02x	3.7x	12.69x	1.93%	84.92B
MITSUBISHI HEAVY INDUSTRIES, LTD.	28.32x	2.06x	15.48x	0.81%	80.18B
ILLINOIS TOOL WORKS INC.	23.46x	5.04x	17.18x	2.41%	76.5B
MITSUBISHI ELECTRIC CORPORATION	19.33x	1.55x	10.99x	1.27%	67.3B
HONEYWELL INTERNATIONAL INC.	29.45x	3.73x	16.99x	3.1%	64.48B
DSM-FIRMENICH	45.83x	2.81x	14.48x	2.75%	26.12B
Average	26.68x	2.98x	14.25x	1.68%	184B
Weighted average by Cap.	22.43x	2.86x	13.90x	0.57%