Valuation MBG Group

Stocks

End-of-day quote HANOI S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
2,400.00 ^VND	0.00%		-7.69%	-22.58%

05-11	MBG Group Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-02	MBG Group Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	528,962	396,721	372,677
Change	-	-25%	-6.06%
Enterprise Value (EV) ¹	489,978	378,935	453,320
Change	-	-22.66%	19.63%
P/E	-9.43x	14.5x	18.4x
PBR	0.42x	0.31x	0.29x
PEG	-	-0x	-0.7x
Capitalization / Revenue	1.04x	1.27x	0.71x
EV / Revenue	0.96x	1.22x	0.86x
EV / EBITDA	-12.5x	8.3x	10.9x
EV / EBIT	-9.25x	11.6x	20.7x
EV / FCF	-10.1x	7.45x	-15x
FCF Yield	-9.93%	13.4%	-6.65%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-466.4	227.8	168.3
Distribution rate	-	-	-
Net sales ¹	508,437	311,187	525,686
EBITDA ¹	-39,211	45,675	41,481
EBIT ¹	-52,955	32,786	21,931
Net income ¹	-56,070	27,389	20,232
Net Debt ¹	-38,983	-17,786	80,643
Reference price ²	4,400.00	3,300.00	3,100.00
Nbr of stocks (in thousands)	120,219	120,219	120,219
Announcement Date	3/11/25	3/11/25	4/1/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MBG GROUP	-	-	-	-	10.96M
BERKSHIRE HATHAWAY INC.	24.15x	-	-	-.--%	1,069B
HITACHI, LTD.	23.89x	1.92x	11.92x	1.22%	133B
3M COMPANY	23.09x	3.84x	13.25x	1.85%	89.02B
ILLINOIS TOOL WORKS INC.	24.94x	5.4x	18.39x	2.32%	81.42B
MITSUBISHI HEAVY INDUSTRIES, LTD.	31.7x	2.32x	17.26x	0.76%	80.99B
HONEYWELL INTERNATIONAL INC.	37.15x	4.32x	20.75x	2.89%	77.06B
MITSUBISHI ELECTRIC CORPORATION	23.15x	1.77x	13x	1.18%	70.65B
DSM-FIRMENICH	37.14x	2.55x	13.17x	3.1%	22.89B
Average	28.15x	3.16x	15.39x	1.66%	180.41B
Weighted average by Cap.	25.24x	3.14x	15.28x	0.59%