|
Market Closed -
Deutsche Boerse AG
14:02:51 2026-09-02 EDT
|
After hours 16:00:01 | |||
| 50.48 EUR | +3.42% |
|
51.88 | +2.77% |
Company Valuation: MaxLinear, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,785 | 2,667 | 1,939 | 1,669 | 1,523 | 5,223 | - | - |
| Change | - | -53.89% | -27.32% | -13.93% | -8.74% | 242.96% | - | - |
| Enterprise Value (EV) 1 | 5,961 | 2,602 | 1,874 | 1,673 | 1,557 | 5,252 | 5,085 | 4,887 |
| Change | - | -56.35% | -27.98% | -10.71% | -6.91% | 237.22% | -3.18% | -3.89% |
| P/E | 142x | 21.9x | -26.1x | -6.75x | -11x | -551x | 48.8x | 40.1x |
| PBR | 11.8x | 4.06x | 2.8x | 3.2x | 3.33x | 9.74x | 7.7x | 6.48x |
| PEG | - | 0x | 0x | -0x | 0.2x | 5.9x | -0x | 1.8x |
| Capitalization / Revenue | 6.48x | 2.38x | 2.8x | 4.63x | 3.26x | 7.08x | 5.48x | 4.69x |
| EV / Revenue | 6.68x | 2.32x | 2.7x | 4.64x | 3.33x | 7.12x | 5.33x | 4.38x |
| EV / EBITDA | 22.3x | 6.46x | 13.3x | -45.9x | 22.9x | 26x | 16.6x | 12.7x |
| EV / EBIT | 24.7x | 7.04x | 17.4x | -24.4x | 35.8x | 28.3x | 17.6x | 13x |
| EV / FCF | 46.2x | 7.49x | 62.6x | -26.6x | 222x | 141x | 19.2x | 14.8x |
| FCF Yield | 2.17% | 13.4% | 1.6% | -3.76% | 0.45% | 0.71% | 5.2% | 6.74% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.53 | 1.55 | -0.91 | -2.93 | -1.58 | -0.1044 | 1.18 | 1.438 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.4 | 1,120 | 693.3 | 360.5 | 467.6 | 738 | 953.7 | 1,115 |
| EBITDA 1 | 267.7 | 402.8 | 141 | -36.48 | 68.09 | 201.8 | 306.3 | 385.6 |
| EBIT 1 | 241.8 | 369.8 | 107.5 | -68.46 | 43.5 | 185.5 | 289.7 | 376.9 |
| Net income 1 | 41.97 | 125 | -73.15 | -245.2 | -136.7 | -6.767 | 119.3 | 167.1 |
| Net Debt 1 | 175.6 | -65.6 | -64.91 | 4.421 | 34.52 | 29 | -137.8 | -335.7 |
| Reference price 2 | 75.39 | 33.95 | 23.77 | 19.78 | 17.43 | 57.59 | 57.59 | 57.59 |
| Nbr of stocks (in thousands) | 76,735 | 78,566 | 81,561 | 84,362 | 87,373 | 90,693 | - | - |
| Announcement Date | 2/2/22 | 2/1/23 | 1/31/24 | 1/29/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.81x | 12.4x | 18.77x | 0.35% | 5,251B | |
| 22.72x | 11.15x | 15.11x | 1.11% | 1,997B | |
| 40.94x | 16.82x | 24.75x | 0.71% | 1,759B | |
| 12.85x | 7.79x | 9.41x | 0.06% | 1,054B | |
| 4.84x | 3.02x | 3.63x | 0.22% | 899B | |
| 80.22x | 14.52x | 54.58x | -.--% | 750B | |
| -38.57x | 7.78x | 21.64x | -.--% | 467B | |
| 186.85x | 40.73x | 83.04x | -.--% | 251B | |
| Average | 41.46x | 14.28x | 28.87x | 0.3% | 1,554B | |
| Weighted average by Cap. | 27.26x | 12.28x | 20.71x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MXL Stock
- JMX Stock
- Valuation MaxLinear, Inc.
Select your edition
All financial news and data tailored to specific country editions
