Company Valuation: Maum.AI, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 188,893 105,793 159,935 118,047 132,251
Change - -43.99% 51.18% -26.19% 12.03%
Enterprise Value (EV) 1 173,215 106,222 165,010 133,470 135,396
Change - -38.68% 55.34% -19.11% 1.44%
P/E 82.7x -22.6x -28.8x -13.5x -15.1x
PBR 6.34x 4.13x 7.95x 8.87x 5.05x
PEG -1x 0x -1.7x -0.2x 1.3x
Capitalization / Revenue 22.9x 12.8x 15.6x 15.2x 13.5x
EV / Revenue 21x 12.9x 16.1x 17.2x 13.8x
EV / EBITDA -29.7x -22.8x -52.7x -26x -32.6x
EV / EBIT -25.7x -19.2x -38.5x -18.7x -21x
EV / FCF -17.1x -8.74x -8.96x 101x -16.9x
FCF Yield -5.85% -11.4% -11.2% 0.99% -5.93%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 377.7 -769.4 -903 -1,400 -1,234
Distribution rate - - - - -
Net sales 1 8,244 8,244 10,224 7,774 9,786
EBITDA 1 -5,841 -4,652 -3,132 -5,124 -4,154
EBIT 1 -6,750 -5,524 -4,284 -7,144 -6,445
Net income 1 1,519 -4,677 -5,528 -8,676 -7,636
Net Debt 1 -15,679 428.7 5,075 15,423 3,145
Reference price 2 31,250.00 17,400.00 26,000.00 18,920.00 18,600.00
Nbr of stocks (in thousands) 6,045 6,080 6,151 6,239 7,110
Announcement Date 3/22/22 3/21/23 3/13/24 3/19/25 3/19/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 52.41M
15.05x4.01x9.26x1.36% 500B
21.42x6.34x19.04x-.--% 320B
22.39x2.62x13.32x-.--% 149B
37.25x4.37x28.91x-.--% 109B
3.04x82.68x2.31x0.14% 111B
32.94x6.47x18.19x-.--% 103B
76.82x4.6x21.9x-.--% 86.85B
10x7.46x89.57x0.67% 89.05B
7.99x3.05x63.21x0.75% 34.82B
Average 25.21x 13.51x 29.52x 0.32% 150.21B
Weighted average by Cap. 22.19x 10.60x 20.01x 0.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A377480 Stock
  4. Valuation Maum.AI, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!