Company Valuation: Mattr Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 346.1 968.2 1,036 806.1 488.2 780.9 - -
Change - 179.79% 6.99% -22.19% -39.44% 59.96% - -
Enterprise Value (EV) 1 346.1 968.2 934.3 938 983.5 1,181 1,138 1,167
Change - 179.79% -3.5% 0.39% 4.85% 20.05% -3.62% 2.54%
P/E Ratio -4.38x -32x 12.1x -211x 10.6x 20.1x 12.6x 9.15x
PBR 0.54x 1.38x 1.45x 1.15x 0.65x 0.98x 0.92x 0.85x
PEG - 0.5x -0x 2x -0x -1.3x 0.2x 0.2x
Capitalization / Revenue 0.3x 0.77x 1.12x 0.91x 0.38x 0.6x 0.57x 0.51x
EV / Revenue 0.3x 0.77x 1.01x 1.06x 0.78x 0.9x 0.83x 0.76x
EV / EBITDA 3.28x 7.45x 5.66x 8.67x 6.35x 7.11x 5.97x 5.38x
EV / EBIT 9.11x 16.5x 11.5x 15.5x 15.4x 12.3x 8.56x -
EV / FCF 8.74x 6.01x 19.3x -15.9x 23.9x 24.5x 19.4x 13x
FCF Yield 11.4% 16.6% 5.17% -6.3% 4.18% 4.09% 5.15% 7.71%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.12 -0.43 1.25 -0.06 0.75 0.6333 1.01 1.39
Distribution rate - - - - - - - -
Net sales 1 1,143 1,255 925.3 885.3 1,268 1,309 1,366 1,543
EBITDA 1 105.6 130 165.1 108.2 154.8 166 190.7 217
EBIT 1 37.98 58.64 81.54 60.39 63.98 95.8 133 -
Net income 1 -79.11 -29.99 87.19 -3.733 46.55 40.1 66.65 85
Net Debt 1 - - -101.6 131.9 495.3 399.8 357 386
Reference price 2 4.91 13.74 15.16 12.64 7.98 12.72 12.72 12.72
Nbr of stocks (in thousands) 70,481 70,468 68,334 63,773 61,173 61,388 - -
Announcement Date 3/9/22 3/8/23 3/14/24 3/13/25 3/12/26 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.08x0.9x7.11x-.--% 558M
12.02x0.97x6.25x3.24% 41.16B
21.29x2.7x13.27x2.08% 37.94B
17.52x2.21x11.64x1.71% 14.63B
18.22x3.1x12.56x1.35% 13.77B
-36.64x1.36x15.48x-.--% 12.02B
17.76x0.86x5.55x3.02% 9.22B
36.42x0.86x10.33x-.--% 8.45B
32.77x4.43x16.4x0.95% 8.03B
37.8x1.62x13.73x1.34% 7.63B
Average 17.72x 1.90x 11.23x 1.37% 15.34B
Weighted average by Cap. 15.67x 1.94x 10.88x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MATR Stock
  4. Valuation Mattr Corp.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!