|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.92 CAD | -0.22% |
|
+4.98% | +124.56% |
| 07-15 | Mattr Upgraded to Buy at TD, Price Target Lifted | MT |
| 07-14 | TSX up Over 75 Points at Midday; Materials, Energy, The Best Performers | MT |
Company Valuation: Mattr Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 346.1 | 968.2 | 1,036 | 806.1 | 488.2 | 1,103 | - | - |
| Change | - | 179.79% | 6.99% | -22.19% | -39.44% | 125.85% | - | - |
| Enterprise Value (EV) 1 | 346.1 | 968.2 | 934.3 | 938 | 983.5 | 1,552 | 1,474 | 1,371 |
| Change | - | 179.79% | -3.5% | 0.39% | 4.85% | 57.78% | -5.03% | -7% |
| P/E | -4.38x | -32x | 12.1x | -211x | 10.6x | 18.8x | 13.6x | 10.9x |
| PBR | 0.54x | 1.38x | 1.45x | 1.15x | 0.65x | 1.36x | 1.23x | 1.13x |
| PEG | - | 0.5x | -0x | 2x | -0x | 0.7x | 0.4x | 0.4x |
| Capitalization / Revenue | 0.3x | 0.77x | 1.12x | 0.91x | 0.38x | 0.8x | 0.76x | 0.72x |
| EV / Revenue | 0.3x | 0.77x | 1.01x | 1.06x | 0.78x | 1.12x | 1.02x | 0.89x |
| EV / EBITDA | 3.28x | 7.45x | 5.66x | 8.67x | 6.35x | 8.1x | 6.92x | 5.73x |
| EV / EBIT | 9.11x | 16.5x | 11.5x | 15.5x | 15.4x | 12.7x | 9.48x | 7.85x |
| EV / FCF | 8.74x | 6.01x | 19.3x | -15.9x | 23.9x | 24.8x | 19x | 13.2x |
| FCF Yield | 11.4% | 16.6% | 5.17% | -6.3% | 4.18% | 4.03% | 5.27% | 7.59% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.12 | -0.43 | 1.25 | -0.06 | 0.75 | 0.9533 | 1.32 | 1.65 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,143 | 1,255 | 925.3 | 885.3 | 1,268 | 1,380 | 1,450 | 1,533 |
| EBITDA 1 | 105.6 | 130 | 165.1 | 108.2 | 154.8 | 191.5 | 213.1 | 239 |
| EBIT 1 | 37.98 | 58.64 | 81.54 | 60.39 | 63.98 | 122.2 | 155.4 | 174.5 |
| Net income 1 | -79.11 | -29.99 | 87.19 | -3.733 | 46.55 | 55.8 | 83 | 101.4 |
| Net Debt 1 | - | - | -101.6 | 131.9 | 495.3 | 449.2 | 371.2 | 268 |
| Reference price 2 | 4.91 | 13.74 | 15.16 | 12.64 | 7.98 | 17.96 | 17.96 | 17.96 |
| Nbr of stocks (in thousands) | 70,481 | 70,468 | 68,334 | 63,773 | 61,173 | 61,388 | - | - |
| Announcement Date | 3/9/22 | 3/8/23 | 3/14/24 | 3/13/25 | 3/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.84x | 1.12x | 8.1x | -.--% | 782M | |
| 12.35x | 0.98x | 6.32x | 3.18% | 41.13B | |
| 21.78x | 2.75x | 13.47x | 2.02% | 38.96B | |
| 18.21x | 2.29x | 12.04x | 1.64% | 15.24B | |
| -27.24x | 1.63x | 17.45x | -.--% | 14.47B | |
| 17.56x | 2.96x | 12.08x | 1.43% | 13.02B | |
| 15.22x | 0.8x | 5.21x | 3.36% | 8.15B | |
| 32.18x | 4.35x | 16.11x | 0.96% | 7.89B | |
| 32.94x | 0.79x | 9.63x | -.--% | 7.5B | |
| 20.45x | 3.01x | 12.49x | 0.64% | 7.63B | |
| Average | 16.23x | 2.07x | 11.29x | 1.32% | 15.48B | |
| Weighted average by Cap. | 14.63x | 2.04x | 11.12x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MATR Stock
- Valuation Mattr Corp.
Select your edition
All financial news and data tailored to specific country editions
