Company Valuation: Mattr Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 346.1 968.2 1,036 806.1 488.2 1,332 - -
Change - 179.79% 6.99% -22.19% -39.44% 172.92% - -
Enterprise Value (EV) 1 346.1 968.2 934.3 938 983.5 1,754 1,665 1,641
Change - 179.79% -3.5% 0.39% 4.85% 78.35% -5.07% -1.43%
P/E -4.38x -32x 12.1x -211x 10.6x 22.6x 16x 12.7x
PBR 0.54x 1.38x 1.45x 1.15x 0.65x 1.63x 1.47x 1.36x
PEG - 0.5x -0x 2x -0x 0.8x 0.4x 0.5x
Capitalization / Revenue 0.3x 0.77x 1.12x 0.91x 0.38x 0.91x 0.86x 0.82x
EV / Revenue 0.3x 0.77x 1.01x 1.06x 0.78x 1.2x 1.08x 1.01x
EV / EBITDA 3.28x 7.45x 5.66x 8.67x 6.35x 8.48x 7.11x 6.32x
EV / EBIT 9.11x 16.5x 11.5x 15.5x 15.4x 13.5x 10.9x 9.21x
EV / FCF 8.74x 6.01x 19.3x -15.9x 23.9x 25x 19.3x 14.5x
FCF Yield 11.4% 16.6% 5.17% -6.3% 4.18% 4% 5.18% 6.88%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.12 -0.43 1.25 -0.06 0.75 0.9633 1.357 1.705
Distribution rate - - - - - - - -
Net sales 1 1,143 1,255 925.3 885.3 1,268 1,456 1,541 1,627
EBITDA 1 105.6 130 165.1 108.2 154.8 206.9 234.3 259.6
EBIT 1 37.98 58.64 81.54 60.39 63.98 130.2 153.3 178.2
Net income 1 -79.11 -29.99 87.19 -3.733 46.55 57.5 83.5 105.2
Net Debt 1 - - -101.6 131.9 495.3 421.7 332.8 309
Reference price 2 4.91 13.74 15.16 12.64 7.98 21.73 21.73 21.73
Nbr of stocks (in thousands) 70,481 70,468 68,334 63,773 61,173 61,312 - -
Announcement Date 3/9/22 3/8/23 3/14/24 3/13/25 3/12/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.56x1.2x8.48x-.--% 934M
19.95x1.44x13.72x1.65% 42.57B
22.21x2.8x13.73x1.97% 38.74B
11.04x0.88x5.77x3.62% 35.57B
27.18x5.46x18.52x2.54% 20.59B
23.13x1.96x14.24x0.63% 19.99B
15.31x2.11x10.51x1.86% 13.5B
17.22x2.87x11.83x1.44% 12.69B
-17.89x1.37x15.72x3.38% 11.22B
20.25x3.2x10.56x0.63% 9.49B
Average 16.10x 2.33x 12.31x 1.77% 20.53B
Weighted average by Cap. 17.35x 2.26x 12.49x 2.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Mattr Corp.

Historical PBR trend

Valuation ratios - PBR - Mattr Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Mattr Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Mattr Corp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Mattr Corp.
  1. Stock Market
  2. Stocks
  3. MATR Stock
  4. Valuation Mattr Corp.