Valuation Mattr Corp. OTC Markets

Stocks

Real-time OTC Markets Other stock markets 10:03:34 2026-06-04 EDT			5-day change	1st Jan Change
9.500 ^USD	-0.52%		-22.58%	+65.07%

07-15	Mattr Upgraded to Buy at TD, Price Target Lifted	MT
07-14	TSX up Over 75 Points at Midday; Materials, Energy, The Best Performers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	346.1	968.2	1,036	806.1	488.2	1,128	-	-
Change	-	179.79%	6.99%	-22.19%	-39.44%	131.13%	-	-
Enterprise Value (EV) ¹	346.1	968.2	934.3	938	983.5	1,578	1,500	1,396
Change	-	179.79%	-3.5%	0.39%	4.85%	60.4%	-4.94%	-6.88%
P/E	-4.38x	-32x	12.1x	-211x	10.6x	19.3x	13.9x	11.1x
PBR	0.54x	1.38x	1.45x	1.15x	0.65x	1.39x	1.26x	1.16x
PEG	-	0.5x	-0x	2x	-0x	0.7x	0.4x	0.4x
Capitalization / Revenue	0.3x	0.77x	1.12x	0.91x	0.38x	0.82x	0.78x	0.74x
EV / Revenue	0.3x	0.77x	1.01x	1.06x	0.78x	1.14x	1.03x	0.91x
EV / EBITDA	3.28x	7.45x	5.66x	8.67x	6.35x	8.24x	7.04x	5.84x
EV / EBIT	9.11x	16.5x	11.5x	15.5x	15.4x	12.9x	9.65x	8x
EV / FCF	8.74x	6.01x	19.3x	-15.9x	23.9x	25.2x	19.3x	13.4x
FCF Yield	11.4%	16.6%	5.17%	-6.3%	4.18%	3.96%	5.18%	7.45%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.12	-0.43	1.25	-0.06	0.75	0.9533	1.32	1.65
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,143	1,255	925.3	885.3	1,268	1,380	1,450	1,533
EBITDA ¹	105.6	130	165.1	108.2	154.8	191.5	213.1	239
EBIT ¹	37.98	58.64	81.54	60.39	63.98	122.2	155.4	174.5
Net income ¹	-79.11	-29.99	87.19	-3.733	46.55	55.8	83	101.4
Net Debt ¹	-	-	-101.6	131.9	495.3	449.2	371.2	268
Reference price ²	4.91	13.74	15.16	12.64	7.98	18.38	18.38	18.38
Nbr of stocks (in thousands)	70,481	70,468	68,334	63,773	61,173	61,388	-	-
Announcement Date	3/9/22	3/8/23	3/14/24	3/13/25	3/12/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAINT-GOBAIN	14.34x	1.08x	7.03x	2.8%	47.8B
ASSA ABLOY AB	23.28x	2.92x	14.25x	1.89%	42.54B
QXO, INC.	-31.85x	1.69x	18.34x	0.52%	15.96B
CARLISLE COMPANIES INCORPORATED	20.52x	3.34x	13.74x	1.2%	15.26B
MASCO CORPORATION	16.63x	2.26x	11.3x	1.71%	14.67B
ZURN ELKAY WATER SOLUTIONS CORPORATION	29.59x	4.62x	16.81x	0.88%	8.47B
SIMPSON MANUFACTURING CO., INC.	21.21x	3.2x	13.15x	0.61%	8B
AGC INC.	14.47x	0.75x	4.73x	3.58%	7.85B
ARMSTRONG WORLD INDUSTRIES, INC.	22.59x	4.52x	13.16x	0.76%	7.75B
Average	14.53x	2.71x	12.50x	1.55%	18.7B
Weighted average by Cap.	14.46x	2.33x	11.86x	1.86%