|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.30 USD | -2.39% |
|
+7.28% | -27.92% |
| 07-09 | Goldman Sachs Downgrades Mattel to Sell From Neutral, Cuts Price Target to $12 From $15 | MT |
| 06-29 | Mattel, Inc. Powers Up San Diego Comic-Con 2026 With Collectibles Available July 23, 2026 | CI |
Company Valuation: Mattel, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,553 | 6,323 | 6,669 | 5,973 | 6,167 | 4,156 | - | - |
| Change | - | -16.3% | 5.48% | -10.43% | 3.24% | -32.61% | - | - |
| Enterprise Value (EV) 1 | 9,393 | 7,887 | 7,738 | 6,920 | 7,255 | 5,768 | 5,822 | 5,851 |
| Change | - | -16.03% | -1.89% | -10.57% | 4.85% | -20.5% | 0.93% | 0.5% |
| P/E | 8.52x | 16.2x | 31.5x | 11.2x | 16x | 8.79x | 9.46x | 8.61x |
| PBR | 4.82x | 3.07x | 3.06x | 2.69x | 2.83x | 1.94x | 1.75x | 1.46x |
| PEG | - | -0.3x | -0.7x | 0x | -0.7x | 0.3x | -1.35x | 0.88x |
| Capitalization / Revenue | 1.38x | 1.16x | 1.23x | 1.11x | 1.15x | 0.73x | 0.7x | 0.68x |
| EV / Revenue | 1.72x | 1.45x | 1.42x | 1.29x | 1.36x | 1.02x | 0.98x | 0.96x |
| EV / EBITDA | 9.33x | 8.14x | 8.16x | 6.54x | 7.82x | 6.63x | 6.13x | 6.05x |
| EV / EBIT | 12.3x | 11.5x | 12.1x | 9.37x | 11.7x | 9.82x | 8.84x | 8.6x |
| EV / FCF | 28.1x | 30.8x | 10.9x | 11.6x | 17.6x | 37.1x | 15.7x | 10.9x |
| FCF Yield | 3.56% | 3.25% | 9.17% | 8.64% | 5.67% | 2.69% | 6.37% | 9.2% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.1 | 0.1933 |
| Rate of return | - | - | - | - | - | - | 0.7% | 1.35% |
| EPS 2 | 2.53 | 1.1 | 0.6 | 1.58 | 1.24 | 1.626 | 1.512 | 1.66 |
| Distribution rate | - | - | - | - | - | - | 6.61% | 11.6% |
| Net sales 1 | 5,458 | 5,435 | 5,441 | 5,380 | 5,348 | 5,675 | 5,959 | 6,122 |
| EBITDA 1 | 1,007 | 968.4 | 947.8 | 1,058 | 927.3 | 870.5 | 949.6 | 966.8 |
| EBIT 1 | 763.3 | 688.6 | 641.2 | 738.3 | 620 | 587.6 | 658.5 | 680.6 |
| Net income 1 | 903 | 393.9 | 214.4 | 541.8 | 397.6 | 479.8 | 423.8 | 435.2 |
| Net Debt 1 | 1,840 | 1,564 | 1,069 | 946.4 | 1,089 | 1,613 | 1,667 | 1,696 |
| Reference price 2 | 21.56 | 17.84 | 18.88 | 17.73 | 19.84 | 14.30 | 14.30 | 14.30 |
| Nbr of stocks (in thousands) | 350,341 | 354,402 | 353,233 | 336,900 | 310,824 | 290,600 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.79x | 1.02x | 6.63x | -.--% | 4.16B | |
| 19.32x | 1.61x | 9.5x | 2.28% | 16.55B | |
| 14.07x | 2.73x | 9.37x | 3.46% | 11.54B | |
| 34.74x | 10.52x | 21.99x | 2.54% | 9.01B | |
| 15.37x | 0.86x | 4.83x | 2.67% | 1.6B | |
| 33.29x | 1.66x | 16.08x | -.--% | 1.57B | |
| -11.64x | 0.58x | 6.9x | -.--% | 325M | |
| Average | 16.28x | 2.71x | 10.76x | 1.56% | 6.39B | |
| Weighted average by Cap. | 20.22x | 3.61x | 11.76x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAT Stock
- Valuation Mattel, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
