|
Market Closed -
Nasdaq
16:00:00 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 14.51 USD | -1.43% |
|
-3.46% | -26.86% |
| 08-19 | Mattel, Inc. Announces New Release from its Premium Building Brand Mattel Brick Shop | CI |
| 08-19 | Mattel Announces UNO Championship Series And Launches New Championship Series Products | CI |
Company Valuation: Mattel, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,553 | 6,323 | 6,669 | 5,973 | 6,167 | 4,146 | - | - |
| Change | - | -16.3% | 5.48% | -10.43% | 3.24% | -32.78% | - | - |
| Enterprise Value (EV) 1 | 9,393 | 7,887 | 7,738 | 6,920 | 7,255 | 5,635 | 5,801 | 5,808 |
| Change | - | -16.03% | -1.89% | -10.57% | 4.85% | -22.33% | 2.95% | 0.11% |
| P/E | 8.52x | 16.2x | 31.5x | 11.2x | 16x | 9.32x | 9.67x | 8.89x |
| PBR | 4.82x | 3.07x | 3.06x | 2.69x | 2.83x | 1.86x | 1.69x | 1.41x |
| PEG | - | -0.3x | -0.7x | 0x | -0.7x | 0.4x | -2.66x | 1.01x |
| Capitalization / Revenue | 1.38x | 1.16x | 1.23x | 1.11x | 1.15x | 0.73x | 0.69x | 0.67x |
| EV / Revenue | 1.72x | 1.45x | 1.42x | 1.29x | 1.36x | 0.99x | 0.97x | 0.94x |
| EV / EBITDA | 9.33x | 8.14x | 8.16x | 6.54x | 7.82x | 6.57x | 6.14x | 5.94x |
| EV / EBIT | 12.3x | 11.5x | 12.1x | 9.37x | 11.7x | 9.72x | 8.82x | 8.55x |
| EV / FCF | 28.1x | 30.8x | 10.9x | 11.6x | 17.6x | 25x | 14.1x | 10.8x |
| FCF Yield | 3.56% | 3.25% | 9.17% | 8.64% | 5.67% | 4% | 7.1% | 9.25% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.1 | 0.1933 |
| Rate of return | - | - | - | - | - | - | 0.69% | 1.33% |
| EPS 2 | 2.53 | 1.1 | 0.6 | 1.58 | 1.24 | 1.557 | 1.5 | 1.632 |
| Distribution rate | - | - | - | - | - | - | 6.67% | 11.8% |
| Net sales 1 | 5,458 | 5,435 | 5,441 | 5,380 | 5,348 | 5,670 | 5,980 | 6,160 |
| EBITDA 1 | 1,007 | 968.4 | 947.8 | 1,058 | 927.3 | 857.7 | 944.8 | 977.2 |
| EBIT 1 | 763.3 | 688.6 | 641.2 | 738.3 | 620 | 579.7 | 657.8 | 679.2 |
| Net income 1 | 903 | 393.9 | 214.4 | 541.8 | 397.6 | 455.7 | 416.2 | 424.3 |
| Net Debt 1 | 1,840 | 1,564 | 1,069 | 946.4 | 1,089 | 1,490 | 1,656 | 1,662 |
| Reference price 2 | 21.56 | 17.84 | 18.88 | 17.73 | 19.84 | 14.51 | 14.51 | 14.51 |
| Nbr of stocks (in thousands) | 350,341 | 354,402 | 353,233 | 336,900 | 310,824 | 285,700 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/7/24 | 2/4/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.46x | 1x | 6.64x | -.--% | 4.21B | |
| 23.84x | 2.18x | 12.17x | 1.81% | 22.44B | |
| 15.99x | 3.06x | 10.42x | 2.99% | 13.2B | |
| 31.13x | 8.72x | 19.09x | 2.81% | 8.45B | |
| 33.26x | 1.63x | 15.76x | -.--% | 1.58B | |
| 11.5x | 0.84x | 4.7x | 2.84% | 1.48B | |
| -124.4x | 0.57x | 4.92x | -.--% | 348M | |
| Average | 0.11x | 2.57x | 10.53x | 1.49% | 7.39B | |
| Weighted average by Cap. | 20.80x | 3.31x | 12.25x | 2.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MAT Stock
- Valuation Mattel, Inc.
Select your edition
All financial news and data tailored to specific country editions
