Valuation Matsuoka Corporation

Stocks

Delayed Japan Exchange Other stock markets 20:49:14 2026-07-29 EDT			5-day change	1st Jan Change
2,477.00 ^JPY	+0.69%		-2.60%	+1.39%

25-05-13	Matsuoka Corporation Provides Earnings Guidance for the Year Ending March 31, 2026	CI
25-05-13	Matsuoka Corporation Announces Year End Dividend for the Year Ended March 31, 2025, Payable on June 28, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	11,485	13,821	16,029	18,030	22,110	25,826	-	-
Change	-	20.34%	15.98%	12.49%	22.63%	16.81%	-	-
Enterprise Value (EV)	4,887	13,274	12,381	13,622	15,025	25,826	25,826	25,826
Change	-	171.61%	-6.73%	10.03%	10.3%	71.89%	0%	0%
P/E	20.5x	8.28x	6.52x	6.94x	7.06x	6.8x	6.22x	5.87x
PBR	0.43x	0.48x	0.48x	0.5x	0.55x	-	-	-
PEG	-	0x	0.1x	1.27x	0.5x	0.3x	0.68x	0.97x
Capitalization / Revenue	0.22x	0.22x	0.27x	0.26x	0.3x	0.32x	0.3x	0.28x
EV / Revenue	0x	0x	0x	0x	0x	0.32x	0.3x	0.28x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	7.38x	6.46x	5.87x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	40	40	50	90	100	125	138	148
Rate of return	3.41%	2.84%	3.12%	5%	4.75%	5.08%	5.61%	6.02%
EPS ²	57.06	170.3	246	259.5	298.1	362	395.3	419.1
Distribution rate	70.1%	23.5%	20.3%	34.7%	33.5%	34.5%	34.9%	35.3%
Net sales ¹	51,056	62,778	60,176	70,579	74,251	81,000	87,000	92,000
EBITDA	1,469	-	2,921	-	-	-	-	-
EBIT ¹	181	67	792	433	2,174	3,500	4,000	4,400
Net income ¹	559	1,676	2,457	2,600	3,117	3,800	4,150	4,400
Net Debt	-6,598	-547	-3,648	-4,408	-7,085	-	-	-
Reference price ²	1,172.00	1,410.00	1,605.00	1,801.00	2,106.00	2,460.00	2,460.00	2,460.00
Nbr of stocks (in thousands)	9,800	9,802	9,987	10,011	10,498	10,498	-	-
Announcement Date	5/12/22	5/11/23	5/14/24	5/13/25	5/14/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATSUOKA CORPORATION	6.84x	-	-	5.05%	159M
LVMH	20.92x	3.16x	10.6x	2.77%	264B
RALPH LAUREN CORPORATION	20.53x	2.66x	13.51x	1.02%	22.47B
MONCLER S.P.A.	19.86x	3.81x	9.3x	2.93%	14.75B
LULULEMON ATHLETICA INC.	10.89x	1.06x	5.09x	-.--%	13.66B
LEVI STRAUSS & CO.	16.53x	1.63x	10.69x	2.35%	9.8B
GILDAN ACTIVEWEAR INC.	13.73x	2.1x	8.88x	1.96%	9.59B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.59x	1.53x	6.63x	6.83%	7.26B
V.F. CORPORATION	17.8x	1.06x	9.87x	1.98%	7.16B
Average	15.41x	2.12x	9.32x	2.76%	38.79B
Weighted average by Cap.	19.87x	2.92x	10.37x	2.59%