|
Market Closed -
NYSE
16:00:03 2026-09-01 EDT
|
5-day change | 1st Jan Change | ||
| 219.26 USD | -2.47% |
|
-1.60% | +77.47% |
| 08-31 | Matson Insider Sold Shares Worth $2,235,385, According to a Recent SEC Filing | MT |
| 08-20 | Matson Insider Sold Shares Worth $1,100,750, According to a Recent SEC Filing | MT |
Company Valuation: Matson, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 6,557 | - | - |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 70.2% | - | - |
| Enterprise Value (EV) 1 | 3,748 | 2,437 | 3,829 | 4,478 | 3,852 | 7,008 | 6,614 | 6,256 |
| Change | - | -34.99% | 57.13% | 16.96% | -13.97% | 81.9% | -5.61% | -5.42% |
| P/E | 4.19x | 2.31x | 13.2x | 9.68x | 8.95x | 13.7x | 13.1x | 12.3x |
| PBR | - | - | - | - | - | 2.26x | 2.02x | 1.81x |
| PEG | - | 0.1x | -0.2x | 0.1x | -10.39x | 0.8x | 3.25x | 1.73x |
| Capitalization / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.8x | 1.74x | 1.68x |
| EV / Revenue | 0.95x | 0.56x | 1.24x | 1.31x | 1.15x | 1.92x | 1.76x | 1.6x |
| EV / EBITDA | 2.78x | 1.6x | 7.41x | 6.06x | 5.47x | 8.51x | 7.91x | 6.88x |
| EV / EBIT | 3.16x | 1.8x | 11.2x | 8.12x | 7.71x | 11.8x | 11x | 9.96x |
| EV / FCF | 5.72x | 2.29x | 14.6x | 9.78x | - | 49.7x | 12.5x | 9.64x |
| FCF Yield | 17.5% | 43.6% | 6.85% | 10.2% | - | 2.01% | 8.01% | 10.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 21.47 | 27.07 | 8.32 | 13.93 | 13.81 | 16.05 | 16.7 | 17.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,925 | 4,343 | 3,095 | 3,422 | 3,344 | 3,646 | 3,765 | 3,909 |
| EBITDA 1 | 1,350 | 1,526 | 516.7 | 738.9 | 704.7 | 823.4 | 836 | 909 |
| EBIT 1 | 1,188 | 1,354 | 342.8 | 551.3 | 499.8 | 594.7 | 601.8 | 627.8 |
| Net income 1 | 927.4 | 1,064 | 297.1 | 476.4 | 444.8 | 482.9 | 480.4 | 493.9 |
| Net Debt 1 | - | - | - | - | - | 450.9 | 57.81 | -300.7 |
| Reference price 2 | 90.03 | 62.51 | 109.60 | 134.84 | 123.55 | 219.26 | 219.26 | 219.26 |
| Nbr of stocks (in thousands) | 41,632 | 38,981 | 34,935 | 33,210 | 31,180 | 29,903 | - | - |
| Announcement Date | 2/17/22 | 2/21/23 | 2/20/24 | 2/25/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14x | 1.97x | 8.71x | - | 6.72B | |
| 9.42x | 0.73x | 3.65x | 3.94% | 47.32B | |
| 8.51x | 0.72x | 2.75x | 7.09% | 37.2B | |
| 43.13x | 1.32x | 7.87x | 1.63% | 26.74B | |
| 12.79x | 4.55x | 9.77x | 3.81% | 22.52B | |
| 11.9x | 1.45x | 10.99x | 3.71% | 17.78B | |
| 12.39x | 4.18x | 10.65x | 6.33% | 16.51B | |
| 10.29x | 2.17x | 14.75x | 2.93% | 15.07B | |
| 11.42x | 0.85x | 3.77x | 3.15% | 14.78B | |
| 7.31x | 2.75x | 7.17x | 2.53% | 13.89B | |
| Average | 14.12x | 2.07x | 8.01x | 3.9% | 21.85B | |
| Weighted average by Cap. | 14.37x | 1.79x | 6.92x | 4.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MATX Stock
- Valuation Matson, Inc.
Select your edition
All financial news and data tailored to specific country editions
