Valuation Mativ Holdings, Inc.

Equities

Market Closed - Nyse Other stock markets 16:00:02 2025-12-12 EST			5-day change	1st Jan Change
12.62 ^USD	-2.62%		+4.47%	+15.78%

11-24	Mativ announces appointment of seasoned executive to its board of directors	RE
11-24	Mativ Holdings, Inc. Appoints Deborah Borg to Board of Directors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	1,260	940.6	1,148	829.8	592.3	690.1	-	-
Change	-	-25.32%	22.08%	-27.74%	-28.63%	16.52%	-	-
Enterprise Value (EV) ¹	1,260	940.6	2,775	1,814	1,587	1,625	1,544	1,452
Change	-	-25.32%	195.06%	-34.64%	-12.49%	2.4%	-5.01%	-5.95%
P/E ratio	15.1x	10.7x	-116x	-2.69x	-12.1x	-1.52x	21.8x	14.6x
PBR	-	-	0.97x	-	-	-	-	-
PEG	-	2.03x	1x	-0x	0.1x	-0x	-0x	0.3x
Capitalization / Revenue	1.17x	0.65x	0.53x	0.41x	0.3x	0.35x	0.34x	0.33x
EV / Revenue	1.17x	0.65x	1.28x	0.9x	0.8x	0.82x	0.76x	0.69x
EV / EBITDA	5.92x	4.5x	9.09x	8.5x	7.28x	7.38x	6.29x	5.5x
EV / EBIT	7.34x	5.92x	12.7x	14.7x	12.3x	12.4x	10.1x	8.47x
EV / FCF	9.58x	42.4x	19.1x	44.7x	39.9x	19.4x	15.2x	12.7x
FCF Yield	10.4%	2.36%	5.24%	2.24%	2.51%	5.17%	6.57%	7.89%
Dividend per Share ²	1.76	1.76	1.68	-	0.4	0.4	0.4	-
Rate of return	4.38%	5.89%	8.04%	-	3.67%	3.17%	3.17%	-
EPS ²	2.66	2.8	-0.18	-5.69	-0.9	-8.3	0.58	0.865
Distribution rate	66.2%	62.9%	-933%	-	-44.4%	-4.82%	69%	-
Net sales ¹	1,074	1,440	2,167	2,026	1,981	1,994	2,038	2,106
EBITDA ¹	212.9	209.1	305.2	213.4	218	220.3	245.5	264.1
EBIT ¹	171.5	158.8	217.7	123.1	129.5	131	153	171.5
Net income ¹	83.8	88.9	-6.6	-309.5	-48.7	-452.5	4.1	20.2
Net Debt ¹	-	-	1,627	984	995	935.2	853.8	762
Reference price ²	40.21	29.90	20.90	15.31	10.90	12.62	12.62	12.62
Nbr of stocks (in thousands)	31,323	31,458	54,943	54,201	54,336	54,681	-	-
Announcement Date	2/18/21	2/23/22	2/22/23	2/21/24	2/19/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATIV HOLDINGS, INC.	-1.52x	0.82x	7.38x	3.17%	690M
AIR LIQUIDE	24.93x	3.71x	12.27x	2.17%	107B
SABIC	-33.15x	1.28x	9.52x	5.6%	43.69B
WANHUA CHEMICAL GROUP CO., LTD.	17.19x	1.47x	9.42x	1.82%	30.38B
PT BARITO PACIFIC TBK	62.99x	2.9x	43.7x	-	20.87B
HENGLI PETROCHEMICAL CO.,LTD.	18.17x	0.99x	10.09x	2.65%	18.31B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	10.64x	3.06x	8.58x	4.08%	18.29B
GANFENG LITHIUM GROUP CO., LTD.	224.76x	6.97x	45.74x	0.03%	16.8B
ZANGGE MINING COMPANY LIMITED	35.28x	-	-	1.47%	16.14B
Average	39.92x	2.65x	18.34x	2.62%	30.29B
Weighted average by Cap.	29.12x	2.93x	15.78x	2.71%