Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 448.1 -
Change - 22.08% -27.74% -28.63% 12.18% -32.55% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 448.1 448.1
Change - 195.06% -34.64% -12.49% 0.7% -71.96% 0%
P/E Ratio 10.7x -116x -2.69x -12.1x -1.96x -32.5x 54.2x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.3x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.22x 0.22x
EV / Revenue 0x 0x 0x 0x 0x 0.22x 0.22x
EV / EBITDA 0x 0x 0x 0x 0x 1.91x 1.69x
EV / EBIT 0x 0x 0x 0x 0x 6.75x 4.78x
EV / FCF 0x 0x 0x 0x 0x 5.6x 4.48x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 17.9% 22.3%
Dividend per Share 2 1.76 1.68 - 0.4 - - -
Rate of return 5.89% 8.04% - 3.67% - - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.25 0.15
Distribution rate 62.9% -933% - -44.4% - - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,010 2,075
EBITDA 1 209.1 305.2 213.4 218 224.7 235 265
EBIT 1 158.8 217.7 123.1 129.5 137.9 66.4 93.8
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -13.5 8.3
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.900 20.900 15.310 10.900 12.150 8.130 8.130
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,117 -
Announcement Date 2/23/22 2/22/23 2/21/24 2/19/25 2/18/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-32.52x - - - 448M
27.08x4.18x13.49x2.08% 124B
39.68x1.41x8.62x5.63% 44.56B
12.11x1.2x6.69x2.53% 33.16B
12.23x3.05x17.93x4.11% 26.71B
10.75x3.1x7.69x4.16% 24.83B
6.43x0.86x5.32x4.28% 20.85B
21.23x3.11x12.54x0.56% 20.57B
32.74x2.59x14.73x0.39% 19.19B
16.37x - - - 18.42B
Average 14.61x 2.44x 10.87x 2.97% 33.24B
Weighted average by Cap. 22.86x 2.90x 11.47x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!