Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 409.5 -
Change - 22.08% -27.74% -28.63% 12.18% -38.36% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 409.5 409.5
Change - 195.06% -34.64% -12.49% 0.7% -74.38% 0%
P/E 10.7x -116x -2.69x -12.1x -1.96x -29.7x 49.5x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.3x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.2x 0.2x
EV / Revenue 0x 0x 0x 0x 0x 0.2x 0.2x
EV / EBITDA 0x 0x 0x 0x 0x 1.74x 1.55x
EV / EBIT 0x 0x 0x 0x 0x 6.17x 4.37x
EV / FCF 0x 0x 0x 0x 0x 5.12x 4.1x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 19.5% 24.4%
Dividend per Share 2 1.76 1.68 - 0.4 - - -
Rate of return 5.89% 8.04% - 3.67% - - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.25 0.15
Distribution rate 62.9% -933% - -44.4% - - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,010 2,075
EBITDA 1 209.1 305.2 213.4 218 224.7 235 265
EBIT 1 158.8 217.7 123.1 129.5 137.9 66.4 93.8
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -13.5 8.3
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.900 20.900 15.310 10.900 12.150 7.430 7.430
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,117 -
Announcement Date 2/23/22 2/22/23 2/21/24 2/19/25 2/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-31.04x - - - 428M
28.62x4.4x14.2x1.98% 129B
54.88x1.32x8.18x6.17% 41.23B
17.53x4.78x32.63x2.11% 41.09B
12.22x1.18x6.82x2.48% 32.73B
9.44x2.77x6.87x4.71% 21.82B
21.49x - - 1.85% 18.51B
5.87x0.77x4.92x5.06% 17.62B
10.55x0.91x8.07x3.32% 17.61B
30.14x2.44x13.79x0.42% 17.56B
Average 15.97x 2.32x 11.93x 3.12% 33.79B
Weighted average by Cap. 25.13x 3.11x 13.66x 2.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.