Company Valuation: Mativ Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 940.6 1,148 829.8 592.3 664.4 639.7 -
Change - 22.08% -27.74% -28.63% 12.18% -3.72% -
Enterprise Value (EV) 940.6 2,775 1,814 1,587 1,598 639.7 639.7
Change - 195.06% -34.64% -12.49% 0.7% -59.98% 0%
P/E 10.7x -116x -2.69x -12.1x -1.96x -41.4x 68.2x
PBR - 0.97x - - - - -
PEG - 1x -0x 0.1x -0x 0.4x -0x
Capitalization / Revenue 0.65x 0.53x 0.41x 0.3x 0.33x 0.32x 0.31x
EV / Revenue 0x 0x 0x 0x 0x 0.32x 0.31x
EV / EBITDA 0x 0x 0x 0x 0x 2.67x 2.39x
EV / EBIT 0x 0x 0x 0x 0x 8.63x 6.7x
EV / FCF 0x 0x 0x 0x 0x 6.73x 6.09x
FCF Yield 2.36% 12.7% 4.89% 6.72% 14.1% 14.9% 16.4%
Dividend per Share 2 1.76 1.68 - 0.4 0.4 - -
Rate of return 5.89% 8.04% - 3.67% 3.29% - -
EPS 2 2.8 -0.18 -5.69 -0.9 -6.19 -0.28 0.17
Distribution rate 62.9% -933% - -44.4% -6.46% - -
Net sales 1 1,440 2,167 2,026 1,981 1,987 2,022 2,089
EBITDA 1 209.1 305.2 213.4 218 224.7 240 267.5
EBIT 1 158.8 217.7 123.1 129.5 137.9 74.1 95.5
Net income 1 88.9 -6.6 -309.5 -48.7 -337.4 -15.4 9.5
Net Debt - 1,627 984 995 934 - -
Reference price 2 29.90 20.90 15.31 10.90 12.15 11.59 11.59
Nbr of stocks (in thousands) 31,458 54,943 54,201 54,336 54,681 55,190 -
Announcement Date 2/23/22 2/22/23 2/21/24 2/19/25 2/18/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-41.39x - - - 640M
28.98x6.66x17.03x1.36% 219B
27.63x4.29x13.8x2.1% 124B
28.95x3.53x18.1x0.99% 78.02B
82.12x6.18x14.36x2.6% 61.96B
18.73x6.03x29.96x3.67% 63.58B
62.05x1.27x8.46x6.41% 36.8B
10.99x1.17x6.34x3.02% 32.16B
9.04x3.03x7.11x4.67% 24.35B
43.83x5.6x29.79x1.3% 24.04B
Average 27.09x 4.20x 16.11x 2.9% 66.38B
Weighted average by Cap. 33.40x 5.01x 16.65x 2.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MATV Stock
  4. Valuation Mativ Holdings, Inc.