Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 5,245 - -
Change - -4.4% 49.53% -23.61% 25.62% 103.49% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 5,245 5,245 5,245
Change - -22.38% 72.51% -33.79% 25.62% 103.49% 0% 0%
P/E Ratio 26.3x 21.1x 28.4x 353x 34.7x 43.1x 36x -
PBR 2.61x - - 2.36x 2.73x 5.1x 4.39x -
PEG - 1.2x 2.7x -3.8x 0x 0.7x 1.8x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 2.43x 2.27x 2.15x
EV / Revenue 0x 0x 0x 0x 0x 2.43x 2.27x 2.15x
EV / EBITDA 0x 0x 0x 0x 0x 21.1x 19x -
EV / EBIT 0x 0x 0x 0x 0x 30.4x 26.1x -
EV / FCF -0x 0x 0x 0x 0x 49.2x 39.7x 24.1x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 2.03% 2.52% 4.16%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.23% 0.24% -
EPS 2 3.5 4.14 4.58 0.28 3.58 5.847 7.01 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 9.83% 8.49% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,158 2,313 2,436
EBITDA 1 138.4 196 217.7 221.2 217 249 276.3 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 172.7 201.3 -
Net income 1 72.47 85.99 95.7 5.888 74.82 123 147.9 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 252.14 252.14 252.14
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,801 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/19/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
43.13x - - 0.23% 5.24B
18.17x4.25x7.6x3.28% 235B
12.55x3.08x6.63x4.7% 183B
14.64x4.35x7.3x3.41% 97.06B
13.69x0.44x6.18x2.89% 91.78B
19.75x6.29x14.44x-.--% 64.55B
29.73x3.16x8.12x1.23% 58.86B
18.04x3.4x7.24x0.58% 32.4B
12.72x4.46x6.48x4.12% 31.69B
17.83x5.98x11.03x3.64% 25.2B
Average 20.02x 3.93x 8.33x 2.41% 82.48B
Weighted average by Cap. 16.89x 3.68x 7.81x 3.08%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!