Company Valuation: Materion Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,879 1,796 2,686 2,052 2,577 5,142 - -
Change - -4.4% 49.53% -23.61% 25.62% 99.5% - -
Enterprise Value (EV) 2,314 1,796 3,099 2,052 2,577 5,142 5,142 5,142
Change - -22.38% 72.51% -33.79% 25.62% 99.5% 0% 0%
P/E 26.3x 21.1x 28.4x 353x 34.7x 42.5x 35.4x -
PBR 2.61x - - 2.36x 2.73x 5.02x 4.32x -
PEG - 1.2x 2.7x -3.8x 0x 0.7x 1.8x -
Capitalization / Revenue 1.24x 1.02x 1.61x 1.22x 1.44x 2.33x 2.17x 2.11x
EV / Revenue 0x 0x 0x 0x 0x 2.33x 2.17x 2.11x
EV / EBITDA 0x 0x 0x 0x 0x 20.6x 18.5x -
EV / EBIT 0x 0x 0x 0x 0x 29.8x 25.5x -
EV / FCF -0x 0x 0x 0x 0x 48.3x 39x 23.6x
FCF Yield -0.67% 0.92% 0.73% 0.34% 0.92% 2.07% 2.57% 4.24%
Dividend per Share 2 0.475 0.495 0.515 0.535 0.555 0.575 0.595 -
Rate of return 0.52% 0.57% 0.4% 0.54% 0.45% 0.23% 0.24% -
EPS 2 3.5 4.14 4.58 0.28 3.58 5.847 7.01 -
Distribution rate 13.6% 12% 11.2% 191% 15.5% 9.83% 8.49% -
Net sales 1 1,511 1,757 1,665 1,685 1,787 2,208 2,368 2,436
EBITDA 1 138.4 196 217.7 221.2 217 249.6 277.3 -
EBIT 1 94.3 137.4 153.3 150.1 145.5 172.7 201.3 -
Net income 1 72.47 85.99 95.7 5.888 74.82 123 147.9 -
Net Debt 435.3 - 412.9 - - - - -
Reference price 2 91.94 87.51 130.13 98.88 124.32 248.31 248.31 248.31
Nbr of stocks (in thousands) 20,439 20,528 20,642 20,751 20,733 20,801 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/19/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
42.28x - - 0.23% 5.14B
17.42x3.77x6.74x3.72% 207B
11.05x2.69x5.82x5.34% 158B
13.23x3.85x6.47x3.83% 86.4B
11.92x0.4x5.56x3.14% 79.69B
20.87x6.09x13.87x0.05% 61.06B
26.55x2.86x7.3x2.08% 51.75B
15.75x3.08x6.56x0.65% 28.61B
10.76x3.77x5.56x5.05% 26.84B
12.82x4.55x7.97x4.48% 23.63B
Average 18.26x 3.45x 7.32x 2.86% 72.84B
Weighted average by Cap. 15.59x 3.30x 7.01x 3.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MTRN Stock
  4. Valuation Materion Corporation