Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Commercial Rental and Leasing Services

          

Equipment Rental and Service

249M 274M 330M 358M 242M

Total Assets

363M 327M 340M 323M 281M

CAPEX

-21.54M -25.64M -60.75M - -

D&A

53.33M 49.58M 46.11M - -

Operating Income

14.08M 3M 40M - -8.9M

Rental and Service

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Real Estate Operators And Lessors

          

Studio Rental and Service

96.4M 54.36M 104M 67.28M 64.92M

Total Assets

1.19B 1.16B 1.14B 1.11B 1.07B

CAPEX

-8.25M -11.7M -2.14M - -

D&A

32.06M 30.59M 28.08M - -

Operating Income

11.37M -30.52M 14.66M - -22.26M

Entertainment Production Companies

          

Content Production

25.33M 43.06M 41.07M 42.82M 8.84M

Total Assets

51.85M 41.82M 45.75M 54.62M 45.2M

CAPEX

-153K -837K -549K - -

D&A

3.74M 3.78M 3.79M - -

Operating Income

-4.41M 2.43M 5.74M - -4.95M

Advertisement Films Production

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Durable Goods Distribution

          

Sales of Products

3.14M 3.59M 4.23M 4.51M 2.41M

Total Assets

10.57M 10.35M 10.73M 9.87M 9.38M

Operating Income

1.98M 2.2M 2.58M - 1.16M

Inter-Segment Revenues

-23.16M -32.25M -28.38M - -26.31M

Total Assets

- - - - -

Entertainment Services

          

Post Production

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

D&A

- - - - -

Operating Income

- - - - -

Total Assets

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

351M 343M 451M 473M 292M

Total Assets

1.61B 1.54B 1.54B 1.49B 1.41B

Interest Expense

-11.25M -10.36M -11.24M -6.51M -5.85M

Income Tax Expense

1.81M -175K 5.64M 10.54M 3.7M

D&A

88.38M 83.32M 77.46M 76.28M 73.8M

CAPEX

-29.94M -38.18M -63.2M -51.49M -18.54M

Gross Profit

96M 60.41M 142M 153M 53.66M

Net Income

-16.47M -65.26M 20.13M 12.42M -50.88M

EBT

-14.66M -65.44M 25.77M 22.96M -47.18M