|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.860 BRL | +4.56% |
|
+4.56% | +10.79% |
| 07-29 | Analyst recommendations: Carmax, Kla Corporation, Nasdaq, Fortinet, PayPal… |  |
| 07-17 | US companies face rise in cyber attacks | RE |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,193 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 20.6% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,951 | 11,872 | 11,400 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 13.13% | -0.66% | -3.97% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14.9x | 12.8x | 11x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -23.5x | -25x | -30.2x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.3x | 0.8x | 0.7x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.64x | 2.55x | 2.4x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.44x | 3.29x | 2.97x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9.04x | 8.47x | 7.46x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.6x | 11.5x | 10.1x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 11.3x | 10.9x | 9.79x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 8.87% | 9.15% | 10.2% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7921 | 0.8318 | 0.8636 |
| Rate of return | - | - | - | - | 2.35% | 2.01% | 2.11% | 2.19% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.653 | 3.089 | 3.58 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 26.9% | 24.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,476 | 3,610 | 3,835 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,322 | 1,402 | 1,529 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 947 | 1,036 | 1,129 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 646 | 714.1 | 792.7 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,758 | 2,679 | 2,207 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 39.41 | 39.41 | 39.41 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 233,267 | - | - |
| Announcement Date | 2/1/22 | 1/31/23 | 1/30/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.4x | 5.64x | 9.87x | 0.39% | 1,418B | |
| 26.22x | 7.16x | 16.12x | -.--% | 27.06B | |
| 7.06x | 0.71x | 2.72x | 6.84% | 2B | |
| 8.25x | 0.72x | 4.74x | -.--% | 1.46B | |
| -31.71x | 2.07x | 24.63x | -.--% | 847M | |
| 2.75x | 0.71x | 2.16x | -.--% | 372M | |
| -3.85x | - | - | - | 325M | |
| 9.3x | - | - | 3.21% | 262M | |
| Average | 4.43x | 2.84x | 10.04x | 1.49% | 181.32B | |
| Weighted average by Cap. | 17.50x | 5.65x | 9.98x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- M1TC34 Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
