Valuation Match Group, Inc. Sao Paulo

Stocks

Market Closed - Sao Paulo Other stock markets 09:00:00 2026-06-16 EDT			5-day change	1st Jan Change
8.700 ^BRL	+0.12%		-1.25%	-2.25%

06-11	Match Group, Inc. - Special Call
06-01	Analyst recommendations: Caesars Entertainment, Dell Technologies, AMD, Dycom Industries…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,438	11,588	9,921	8,213	7,623	8,519	-	-
Change	-	-69.05%	-14.39%	-17.22%	-7.19%	11.76%	-	-
Enterprise Value (EV) ¹	40,552	14,843	12,895	11,091	10,564	11,355	11,307	11,090
Change	-	-63.4%	-13.13%	-13.98%	-4.75%	7.49%	-0.43%	-1.92%
P/E Ratio	142x	33.5x	16.2x	16.2x	13.6x	13.8x	11.9x	10.1x
PBR	-198x	-32.6x	-515x	-134x	-	-21.7x	-23.2x	-28x
PEG	-	1x	0.2x	-1.5x	0.8x	1.2x	0.7x	0.6x
Capitalization / Revenue	12.5x	3.63x	2.95x	2.36x	2.19x	2.45x	2.36x	2.23x
EV / Revenue	13.6x	4.65x	3.83x	3.19x	3.03x	3.27x	3.14x	2.9x
EV / EBITDA	38x	13.2x	10.2x	8.86x	8.54x	8.61x	8.1x	7.33x
EV / EBIT	47.6x	28.8x	14.1x	13.5x	12.1x	12x	11x	9.84x
EV / FCF	48.7x	31.1x	15.5x	12.6x	10.3x	10.6x	10.5x	9.63x
FCF Yield	2.05%	3.21%	6.43%	7.95%	9.69%	9.43%	9.56%	10.4%
Dividend per Share ²	-	-	-	-	0.76	0.7917	0.8414	0.8952
Rate of return	-	-	-	-	2.35%	2.17%	2.3%	2.45%
EPS ²	0.93	1.24	2.26	2.02	2.38	2.648	3.077	3.606
Distribution rate	-	-	-	-	31.9%	29.9%	27.3%	24.8%
Net sales ¹	2,983	3,189	3,365	3,479	3,487	3,472	3,603	3,818
EBITDA ¹	1,068	1,129	1,259	1,252	1,236	1,319	1,397	1,513
EBIT ¹	851.7	515	916.9	823.3	872.5	943.8	1,027	1,127
Net income ¹	277.7	361.9	651.5	551.3	613.4	643.5	708.4	786.1
Net Debt ¹	3,114	3,255	2,974	2,878	2,941	2,837	2,788	2,571
Reference price ²	132.25	41.49	36.50	32.71	32.29	36.52	36.52	36.52
Nbr of stocks (in thousands)	283,085	279,306	271,812	251,091	236,070	233,267	-	-
Announcement Date	2/1/22	1/31/23	1/30/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
META PLATFORMS, INC.	18.28x	6.01x	10.47x	0.37%	1,524B
REDDIT, INC.	35.31x	9.42x	21.61x	-.--%	33.76B
WEIBO CORPORATION	6.49x	0.62x	2.38x	7.43%	1.84B
NEWBORN TOWN INC.	8.13x	0.74x	4.83x	-.--%	1.44B
NEXTDOOR HOLDINGS, INC.	-31.43x	2.04x	24.31x	-.--%	839M
BUMBLE INC.	2.99x	0.74x	2.23x	-.--%	399M
TECHTARGET, INC.	-3.16x	-	-	-	266M
Average	5.23x	3.26x	10.97x	1.3%	223.16B
Weighted average by Cap.	18.59x	6.07x	10.70x	0.37%