Valuation Matador Secondary Private Equity AG
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
Market Closed -
Swiss Exchange
11:31:52 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 3.500 CHF | -8.85% |
|
-9.33% | -18.60% |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 49.64 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -19.7% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 49.64 | 49.64 | 49.64 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -19.7% | 0% | 0% |
| P/E | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 9.93x | 7.88x | 6.99x |
| EV / Revenue | 0x | - | -0x | 0x | - | 9.93x | 7.88x | 6.99x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 11.3x | 9.73x | 9.55x |
| EV / EBIT | 0x | - | -0x | 0x | - | 11.3x | 9.73x | 9.55x |
| EV / FCF | 0x | - | -0x | -0x | - | 12.1x | 3.31x | -31x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 8.26% | 30.2% | -3.22% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 3.500 | 3.500 | 3.500 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 3/16/22 | 3/21/23 | 3/19/24 | 3/14/25 | 3/18/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 61.94M | |
| 23.82x | 8.22x | 15.77x | 3.6% | 115B | |
| 17.83x | 13.97x | 28.59x | 0.72% | 97.38B | |
| 24.13x | - | - | 3.84% | 32.13B | |
| 11.69x | 4.82x | 9.47x | 5.19% | 22.16B | |
| 15.24x | 4.69x | 12.94x | 2.84% | 17.59B | |
| 17.37x | 1.84x | 7.04x | 3.84% | 17.43B | |
| 15.17x | 9.58x | - | 9.64% | 14.3B | |
| 33.11x | 18.84x | 25.88x | - | 11.7B | |
| Average | 19.79x | 8.85x | 16.61x | 4.24% | 36.38B | |
| Weighted average by Cap. | 20.40x | 9.76x | 19.42x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Select your edition
All financial news and data tailored to specific country editions
