Valuation Matador Resources Company

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-22 EDT			5-day change	1st Jan Change
54.99 ^USD	+1.68%		+4.78%	+29.57%

07-22	Matador Resources Keeps Quarterly Dividend at $0.375 a Share, Payable Sept. 8 to Stockholders of Record Aug. 10	MT
07-21	UBS Cuts Price Target on Matador Resources to $56 From $62, Maintains Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,332	6,764	6,774	7,020	5,274	6,716	-	-
Change	-	56.13%	0.15%	3.63%	-24.87%	27.33%	-	-
Enterprise Value (EV) ¹	5,811	7,376	8,874	10,250	8,597	11,353	10,491	10,320
Change	-	26.93%	20.31%	15.51%	-16.13%	32.06%	-7.6%	-1.63%
P/E	7.52x	5.66x	8.07x	7.88x	6.97x	10.4x	6.28x	6.29x
PBR	-	2.05x	1.74x	1.38x	0.93x	1.04x	0.87x	0.7x
PEG	-	0x	-0.3x	6.17x	-0.5x	-0.8x	0.1x	-21.87x
Capitalization / Revenue	2.6x	2.21x	2.41x	2x	1.43x	1.79x	1.53x	1.58x
EV / Revenue	3.49x	2.41x	3.16x	2.92x	2.33x	3.03x	2.39x	2.42x
EV / EBITDA	5.52x	3.47x	4.8x	4.46x	3.75x	4.43x	3.59x	3.52x
EV / EBIT	7.33x	4.19x	7.34x	7.14x	7.01x	8.19x	6.22x	6.36x
EV / FCF	18.1x	7.28x	33.1x	38.4x	131x	12.4x	9.53x	8.93x
FCF Yield	5.52%	13.7%	3.02%	2.6%	0.76%	8.09%	10.5%	11.2%
Dividend per Share ²	0.125	0.3	0.65	0.85	1.312	1.525	1.611	1.705
Rate of return	0.34%	0.52%	1.14%	1.51%	3.09%	2.77%	2.93%	3.1%
EPS ²	4.91	10.11	7.05	7.14	6.09	5.296	8.761	8.736
Distribution rate	2.55%	2.97%	9.22%	11.9%	21.6%	28.8%	18.4%	19.5%
Net sales ¹	1,663	3,058	2,807	3,505	3,696	3,746	4,389	4,263
EBITDA ¹	1,052	2,127	1,850	2,299	2,295	2,565	2,924	2,936
EBIT ¹	793.1	1,759	1,209	1,435	1,227	1,387	1,687	1,623
Net income ¹	585	1,214	846.1	885.3	759.2	642	1,070	1,075
Net Debt ¹	1,479	612.9	2,100	3,231	3,323	4,637	3,775	3,605
Reference price ²	36.92	57.24	56.86	56.26	42.44	54.99	54.99	54.99
Nbr of stocks (in thousands)	117,336	118,162	119,135	124,773	124,271	124,178	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/18/25	2/24/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MATADOR RESOURCES COMPANY	10.21x	3.03x	4.43x	2.82%	6.72B
CONOCOPHILLIPS	11.28x	2.21x	5.33x	2.88%	143B
CANADIAN NATURAL RESOURCES LIMITED	11.74x	3.23x	5.93x	3.94%	93.44B
EOG RESOURCES, INC.	8.2x	2.74x	4.67x	2.88%	76.4B
DIAMONDBACK ENERGY, INC.	13.09x	3.65x	5.32x	2.17%	56.21B
OCCIDENTAL PETROLEUM CORPORATION	7.93x	2.66x	4.18x	1.78%	56.2B
CENOVUS ENERGY INC.	9.39x	1.38x	4.75x	2.11%	53.91B
DEVON ENERGY CORPORATION	10.28x	2.48x	4.75x	2.66%	50.87B
WOODSIDE ENERGY GROUP LTD	11.8x	3.26x	4.84x	6.51%	41.64B
ECOPETROL S.A.	6.14x	1.6x	3.72x	5.14%	33.63B
Average	10.01x	2.62x	4.79x	3.29%	61.21B
Weighted average by Cap.	10.32x	2.60x	5.00x	3.16%