|
Market Closed -
NYSE
16:00:03 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 59.72 USD | +0.23% |
|
+8.09% | +40.72% |
| 07:00am | Seaport Global Initiate Matador Resources at Neutral | MT |
| 08-27 | Matador Resources Company Presents at 17th Annual Midwest IDEAS Conference, Aug-27-2026 09:55 AM |
Company Valuation: Matador Resources Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,332 | 6,764 | 6,774 | 7,020 | 5,274 | 7,373 | - | - |
| Change | - | 56.13% | 0.15% | 3.63% | -24.87% | 39.8% | - | - |
| Enterprise Value (EV) 1 | 5,811 | 7,376 | 8,874 | 10,250 | 8,597 | 12,925 | 12,531 | 11,694 |
| Change | - | 26.93% | 20.31% | 15.51% | -16.13% | 50.35% | -3.04% | -6.68% |
| P/E | 7.52x | 5.66x | 8.07x | 7.88x | 6.97x | 8.73x | 6.65x | 6.53x |
| PBR | - | 2.05x | 1.74x | 1.38x | 0.93x | 1.13x | 1x | 0.89x |
| PEG | - | 0x | -0.3x | 6.17x | -0.5x | 0.7x | 0.2x | 3.75x |
| Capitalization / Revenue | 2.6x | 2.21x | 2.41x | 2x | 1.43x | 1.78x | 1.63x | 1.59x |
| EV / Revenue | 3.49x | 2.41x | 3.16x | 2.92x | 2.33x | 3.13x | 2.76x | 2.52x |
| EV / EBITDA | 5.52x | 3.47x | 4.8x | 4.46x | 3.75x | 4.68x | 4x | 3.69x |
| EV / EBIT | 7.33x | 4.19x | 7.34x | 7.14x | 7.01x | 8.32x | 6.44x | 6.32x |
| EV / FCF | 18.1x | 7.28x | 33.1x | 38.4x | 131x | 14.1x | 10.9x | 10.2x |
| FCF Yield | 5.52% | 13.7% | 3.02% | 2.6% | 0.76% | 7.09% | 9.14% | 9.82% |
| Dividend per Share 2 | 0.125 | 0.3 | 0.65 | 0.85 | 1.312 | 1.516 | 1.578 | 1.661 |
| Rate of return | 0.34% | 0.52% | 1.14% | 1.51% | 3.09% | 2.54% | 2.65% | 2.79% |
| EPS 2 | 4.91 | 10.11 | 7.05 | 7.14 | 6.09 | 6.822 | 8.966 | 9.121 |
| Distribution rate | 2.55% | 2.97% | 9.22% | 11.9% | 21.6% | 22.2% | 17.6% | 18.2% |
| Net sales 1 | 1,663 | 3,058 | 2,807 | 3,505 | 3,696 | 4,134 | 4,534 | 4,642 |
| EBITDA 1 | 1,052 | 2,127 | 1,850 | 2,299 | 2,295 | 2,759 | 3,135 | 3,167 |
| EBIT 1 | 793.1 | 1,759 | 1,209 | 1,435 | 1,227 | 1,554 | 1,946 | 1,851 |
| Net income 1 | 585 | 1,214 | 846.1 | 885.3 | 759.2 | 801.3 | 1,126 | 1,133 |
| Net Debt 1 | 1,479 | 612.9 | 2,100 | 3,231 | 3,323 | 5,552 | 5,158 | 4,321 |
| Reference price 2 | 36.92 | 57.24 | 56.86 | 56.26 | 42.44 | 59.58 | 59.58 | 59.58 |
| Nbr of stocks (in thousands) | 117,336 | 118,162 | 119,135 | 124,773 | 124,271 | 123,754 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.73x | 3.19x | 4.71x | 2.54% | 7.37B | |
| 12.92x | 2.47x | 5.64x | 2.48% | 165B | |
| 12.84x | 3.41x | 6.5x | 3.48% | 107B | |
| 8.86x | 2.75x | 4.73x | 2.77% | 78.13B | |
| 10.11x | 1.46x | 4.79x | 1.92% | 60.47B | |
| 7.8x | 2.57x | 4.07x | 1.68% | 60.89B | |
| 12.27x | 3.68x | 5.21x | 2.14% | 56.96B | |
| 9.66x | 2.7x | 5.08x | 2.27% | 56.38B | |
| 12.66x | 3.5x | 5.26x | 5.56% | 45.1B | |
| 13.11x | 4.22x | 6.21x | 1.18% | 34.87B | |
| Average | 10.90x | 2.99x | 5.22x | 2.6% | 67.17B | |
| Weighted average by Cap. | 11.34x | 2.86x | 5.36x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTDR Stock
- Valuation Matador Resources Company
Select your edition
All financial news and data tailored to specific country editions
