|
Market Closed -
NYSE
16:00:03 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 52.51 USD | -0.21% |
|
+11.65% | +23.73% |
| 08-10 | UBS Adjusts Matador Resources Price Target to $56 From $54, Maintains Neutral Rating | MT |
| 08-06 | Matador Resources Company, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Matador Resources Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,332 | 6,764 | 6,774 | 7,020 | 5,274 | 6,498 | - | - |
| Change | - | 56.13% | 0.15% | 3.63% | -24.87% | 23.21% | - | - |
| Enterprise Value (EV) 1 | 5,811 | 7,376 | 8,874 | 10,250 | 8,597 | 12,296 | 11,439 | 10,481 |
| Change | - | 26.93% | 20.31% | 15.51% | -16.13% | 43.03% | -6.97% | -8.37% |
| P/E | 7.52x | 5.66x | 8.07x | 7.88x | 6.97x | 8.39x | 5.92x | 5.8x |
| PBR | - | 2.05x | 1.74x | 1.38x | 0.93x | 1.01x | 0.92x | 0.83x |
| PEG | - | 0x | -0.3x | 6.17x | -0.5x | 3.05x | 0.1x | 2.89x |
| Capitalization / Revenue | 2.6x | 2.21x | 2.41x | 2x | 1.43x | 1.63x | 1.46x | 1.42x |
| EV / Revenue | 3.49x | 2.41x | 3.16x | 2.92x | 2.33x | 3.08x | 2.56x | 2.29x |
| EV / EBITDA | 5.52x | 3.47x | 4.8x | 4.46x | 3.75x | 4.59x | 3.74x | 3.39x |
| EV / EBIT | 7.33x | 4.19x | 7.34x | 7.14x | 7.01x | 8.17x | 6.51x | 5.88x |
| EV / FCF | 18.1x | 7.28x | 33.1x | 38.4x | 131x | 13.8x | 9.9x | 9x |
| FCF Yield | 5.52% | 13.7% | 3.02% | 2.6% | 0.76% | 7.25% | 10.1% | 11.1% |
| Dividend per Share 2 | 0.125 | 0.3 | 0.65 | 0.85 | 1.312 | 1.523 | 1.608 | 1.701 |
| Rate of return | 0.34% | 0.52% | 1.14% | 1.51% | 3.09% | 2.9% | 3.06% | 3.24% |
| EPS 2 | 4.91 | 10.11 | 7.05 | 7.14 | 6.09 | 6.257 | 8.87 | 9.048 |
| Distribution rate | 2.55% | 2.97% | 9.22% | 11.9% | 21.6% | 24.3% | 18.1% | 18.8% |
| Net sales 1 | 1,663 | 3,058 | 2,807 | 3,505 | 3,696 | 3,993 | 4,466 | 4,573 |
| EBITDA 1 | 1,052 | 2,127 | 1,850 | 2,299 | 2,295 | 2,682 | 3,060 | 3,090 |
| EBIT 1 | 793.1 | 1,759 | 1,209 | 1,435 | 1,227 | 1,505 | 1,756 | 1,783 |
| Net income 1 | 585 | 1,214 | 846.1 | 885.3 | 759.2 | 793.2 | 1,130 | 1,121 |
| Net Debt 1 | 1,479 | 612.9 | 2,100 | 3,231 | 3,323 | 5,798 | 4,941 | 3,983 |
| Reference price 2 | 36.92 | 57.24 | 56.86 | 56.26 | 42.44 | 52.51 | 52.51 | 52.51 |
| Nbr of stocks (in thousands) | 117,336 | 118,162 | 119,135 | 124,773 | 124,271 | 123,754 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/18/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.41x | 3.05x | 4.57x | 2.88% | 6.5B | |
| 12.09x | 2.31x | 5.41x | 2.67% | 153B | |
| 12.28x | 3.25x | 6.23x | 3.74% | 98.31B | |
| 8.52x | 2.62x | 4.59x | 2.89% | 75.08B | |
| 7.47x | 2.47x | 3.95x | 1.78% | 58.53B | |
| 10.86x | 3.58x | 5.23x | 2.17% | 56.24B | |
| 9.58x | 1.38x | 4.48x | 2.04% | 55.79B | |
| 8.33x | 2.46x | 4.72x | 2.5% | 51.58B | |
| 12.79x | 3.41x | 5.14x | 5.65% | 44.09B | |
| 12.71x | 4.12x | 6.01x | 1.22% | 33.82B | |
| Average | 10.31x | 2.86x | 5.03x | 2.75% | 63.29B | |
| Weighted average by Cap. | 10.68x | 2.73x | 5.16x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTDR Stock
- Valuation Matador Resources Company
Select your edition
All financial news and data tailored to specific country editions
