Company Valuation: MasterCraft Boat Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2026 2027 2028
Market Cap 1 379.8 536.2 320.6 625.4 472.4 -
Change - 41.18% -40.21% - -24.46% -
Enterprise Value (EV) 379.8 536.2 320.6 625.4 472.4 472.4
Change - 41.18% -40.21% - -24.46% 0%
P/E 6.75x 7.9x 41x -258x 10.9x 9.03x
PBR - - - - - -
PEG - 0.3x -0.5x - -0x 0.4x
Capitalization / Revenue 0.54x 0.81x 0.87x 1.79x 0.76x 0.74x
EV / Revenue 0x 0x 0x 0x 0.76x 0.74x
EV / EBITDA 0x 0x 0x 0x 6.47x 5.85x
EV / EBIT 0x 0x 0x -0x 8.58x 7.56x
EV / FCF 0x 0x -0x 0x 11x 10.7x
FCF Yield 15.1% 19.4% -1.21% 3.05% 9.1% 9.36%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.12 3.88 0.46 -0.1 1.78 2.15
Distribution rate - - - - - -
Net sales 1 707.9 662 366.6 348.9 625.2 636.2
EBITDA 1 121.1 131.5 32.95 45.63 73.05 80.75
EBIT 1 77.86 116.9 7.632 -1.114 55.05 62.45
Net income 1 58.21 68.94 7.8 -1.662 49.5 52.4
Net Debt - - - - - -
Reference price 2 21.05 30.65 18.88 25.82 19.41 19.41
Nbr of stocks (in thousands) 18,044 17,495 16,981 24,222 24,339 -
Announcement Date 9/8/22 8/30/23 8/29/24 9/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.9x - - - 472M
30.62x2.11x12.64x2.08% 9.38B
-142.94x9.19x-222.85x - 5.95B
14.55x1.28x10.62x3.22% 5.75B
20.73x2.11x12.16x1.14% 4.85B
16.07x1.01x8.03x2.71% 4.21B
14.54x0.71x7.5x4.01% 4.07B
27.03x0.84x7.56x1.22% 3.99B
17.91x1.91x8.15x3.88% 3.74B
17.92x0.4x7.09x3.15% 3.49B
Average 2.73x 2.17x -16.57x 2.68% 4.59B
Weighted average by Cap. -0.21x 2.45x -20.63x 2.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MasterCraft Boat Holdings, Inc.

Historical PBR trend

Valuation ratios - PBR - MasterCraft Boat Holdings, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MasterCraft Boat Holdings, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MasterCraft Boat Holdings, Inc.

  1. Stock Market
  2. Stocks
  3. MCFT Stock
  4. Valuation MasterCraft Boat Holdings, Inc.