Company Valuation: MasterCraft Boat Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2026 2027 2028
Market Cap 1 379.8 536.2 320.6 625.4 465.9 -
Change - 41.18% -40.21% - -25.51% -
Enterprise Value (EV) 379.8 536.2 320.6 625.4 465.9 465.9
Change - 41.18% -40.21% - -25.51% 0%
P/E 6.75x 7.9x 41x -258x 10.8x 8.91x
PBR - - - - - -
PEG - 0.3x -0.5x - -0x 0.4x
Capitalization / Revenue 0.54x 0.81x 0.87x 1.79x 0.75x 0.73x
EV / Revenue 0x 0x 0x 0x 0.75x 0.73x
EV / EBITDA 0x 0x 0x 0x 6.38x 5.77x
EV / EBIT 0x 0x 0x -0x 8.46x 7.46x
EV / FCF 0x 0x -0x 0x 10.8x 10.5x
FCF Yield 15.1% 19.4% -1.21% 3.05% 9.23% 9.49%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 3.12 3.88 0.46 -0.1 1.78 2.15
Distribution rate - - - - - -
Net sales 1 707.9 662 366.6 348.9 625.2 636.2
EBITDA 1 121.1 131.5 32.95 45.63 73.05 80.75
EBIT 1 77.86 116.9 7.632 -1.114 55.05 62.45
Net income 1 58.21 68.94 7.8 -1.662 49.5 52.4
Net Debt - - - - - -
Reference price 2 21.05 30.65 18.88 25.82 19.15 19.15
Nbr of stocks (in thousands) 18,044 17,495 16,981 24,222 24,339 -
Announcement Date 9/8/22 8/30/23 8/29/24 9/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
11.01x - - - 477M
11.86x1.16x6.5x2.88% 1.49B
12.64x0.69x4.54x3.44% 1.15B
20.74x0.2x2.21x3.6% 488M
13.67x0.5x5.26x-.--% 477M
10.38x0.14x1.38x1.44% 149M
25.29x3.01x12.22x - 124M
14.55x0.44x6.59x - 59.91M
Average 15.02x 0.88x 5.53x 2.27% 551.47M
Weighted average by Cap. 13.51x 0.83x 5.23x 2.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. MCFT Stock
  4. Valuation MasterCraft Boat Holdings, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!