|
Delayed
NSE India S.E.
07:05:08 2026-10-19 EDT
|
5-day change | 1st Jan Change | ||
| 1,808.40 INR | -1.22% |
|
+9.89% | -11.82% |
| 09-04 | Mastek Limited Announces Completion of Tenure of Marilyn Jones as Independent Director, Effective September 4, 2026 | CI |
| 07-22 | Mastek Limited, Q1 2027 Earnings Call, Jul 22, 2026 |
Company Valuation: Mastek Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 99,714 | 47,039 | 78,437 | 67,485 | 41,605 | 56,072 | - | - |
| Change | - | -52.83% | 66.75% | -13.96% | -38.35% | 34.77% | - | - |
| Enterprise Value (EV) 1 | 99,714 | 48,988 | 79,801 | 66,815 | 36,428 | 47,598 | 43,676 | 39,152 |
| Change | - | -50.87% | 62.9% | -16.27% | -45.48% | 30.66% | -8.24% | -10.36% |
| P/E | 32x | 16.1x | 26.1x | 18.1x | 10.4x | 13x | 11.7x | 10.3x |
| PBR | 9.31x | 2.79x | 3.73x | 2.74x | - | 1.68x | 1.51x | - |
| PEG | - | -2.02x | 14.5x | 0.8x | 1.42x | 1.81x | 1.1x | 0.8x |
| Capitalization / Revenue | 4.57x | 1.84x | 2.57x | 1.95x | 1.12x | 1.37x | 1.27x | 1.14x |
| EV / Revenue | 4.57x | 1.91x | 2.61x | 1.93x | 0.98x | 1.16x | 0.99x | 0.8x |
| EV / EBITDA | 21.6x | 10.7x | 15.7x | 12.2x | 6.22x | 7.73x | 6.34x | 5.07x |
| EV / EBIT | 23.8x | 12.6x | 19.1x | 14.2x | 7.1x | 8.54x | 6.99x | 5.47x |
| EV / FCF | 42.1x | 64.8x | 20.5x | 17.8x | 7.09x | 12.5x | 9.92x | 7.82x |
| FCF Yield | 2.37% | 1.54% | 4.87% | 5.61% | 14.1% | 8.03% | 10.1% | 12.8% |
| Dividend per Share 2 | 19 | 19 | 19 | 23 | 24 | 24.7 | 28.35 | 29.4 |
| Rate of return | 0.57% | 1.23% | 0.75% | 1.05% | 1.79% | 1.37% | 1.57% | 1.63% |
| EPS 2 | 103.8 | 95.53 | 97.25 | 120.6 | 129.5 | 138.8 | 154.1 | 175.1 |
| Distribution rate | 18.3% | 19.9% | 19.5% | 19.1% | 18.5% | 17.8% | 18.4% | 16.8% |
| Net sales 1 | 21,838 | 25,634 | 30,548 | 34,552 | 36,988 | 40,926 | 44,205 | 49,214 |
| EBITDA 1 | 4,625 | 4,558 | 5,087 | 5,464 | 5,856 | 6,161 | 6,888 | 7,716 |
| EBIT 1 | 4,196 | 3,885 | 4,188 | 4,713 | 5,130 | 5,572 | 6,251 | 7,156 |
| Net income 1 | 2,951 | 2,930 | 3,003 | 3,759 | 4,040 | 4,340 | 4,825 | 5,576 |
| Net Debt 1 | - | 1,949 | 1,364 | -669.6 | -5,177 | -8,474 | -12,396 | -16,920 |
| Reference price 2 | 3,321.80 | 1,541.00 | 2,543.00 | 2,181.15 | 1,342.20 | 1,808.40 | 1,808.40 | 1,808.40 |
| Nbr of stocks (in thousands) | 30,018 | 30,525 | 30,844 | 30,940 | 30,997 | 31,006 | - | - |
| Announcement Date | 4/20/22 | 4/19/23 | 4/26/24 | 4/18/25 | 4/17/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.03x | 1.16x | 7.73x | 1.37% | 591M | |
| 23.29x | 3.78x | 13.24x | 2.86% | 223B | |
| 23.2x | 4.87x | 11.94x | 0.71% | 200B | |
| 16.18x | 1.84x | 9.47x | 2.92% | 140B | |
| -124.14x | 17.22x | 94.68x | -.--% | 111B | |
| -513.36x | 36.45x | 149.74x | -.--% | 106B | |
| 16.05x | 2.89x | 11.16x | 5.02% | 93.91B | |
| 22.79x | 5.9x | 14.48x | 2.49% | 68.05B | |
| 14.79x | 2.15x | 9.15x | 5.27% | 48.3B | |
| 24.34x | 2.02x | 12.8x | 1.28% | 47.63B | |
| Average | -48.38x | 7.83x | 33.44x | 2.19% | 103.78B | |
| Weighted average by Cap. | -49.31x | 8.40x | 34.82x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MASTEK Stock
- Valuation Mastek Limited
Select your edition
All financial news and data tailored to specific country editions
