|
Market Closed -
NSE India S.E.
07:05:08 2026-09-16 EDT
|
5-day change | 1st Jan Change | ||
| 1,633.10 INR | -1.15% |
|
+0.59% | -20.37% |
| 09-04 | Mastek Limited Announces Completion of Tenure of Marilyn Jones as Independent Director, Effective September 4, 2026 | CI |
| 07-22 | Mastek Limited, Q1 2027 Earnings Call, Jul 22, 2026 |
Company Valuation: Mastek Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 99,714 | 47,039 | 78,437 | 67,485 | 41,605 | 50,627 | - | - |
| Change | - | -52.83% | 66.75% | -13.96% | -38.35% | 21.69% | - | - |
| Enterprise Value (EV) 1 | 99,714 | 48,988 | 79,801 | 66,815 | 36,428 | 42,153 | 38,231 | 33,707 |
| Change | - | -50.87% | 62.9% | -16.27% | -45.48% | 15.72% | -9.3% | -11.83% |
| P/E | 32x | 16.1x | 26.1x | 18.1x | 10.4x | 11.5x | 10.4x | 8.49x |
| PBR | 9.31x | 2.79x | 3.73x | 2.74x | - | 1.54x | 1.38x | - |
| PEG | - | -2.02x | 14.5x | 0.8x | 1.42x | 1.17x | 1x | 0.4x |
| Capitalization / Revenue | 4.57x | 1.84x | 2.57x | 1.95x | 1.12x | 1.24x | 1.14x | 1.01x |
| EV / Revenue | 4.57x | 1.91x | 2.61x | 1.93x | 0.98x | 1.03x | 0.86x | 0.67x |
| EV / EBITDA | 21.6x | 10.7x | 15.7x | 12.2x | 6.22x | 6.65x | 5.42x | 4.04x |
| EV / EBIT | 23.8x | 12.6x | 19.1x | 14.2x | 7.1x | 7.54x | 6.05x | 4.56x |
| EV / FCF | 42.1x | 64.8x | 20.5x | 17.8x | 7.09x | 10.8x | 8.46x | 6.43x |
| FCF Yield | 2.37% | 1.54% | 4.87% | 5.61% | 14.1% | 9.27% | 11.8% | 15.5% |
| Dividend per Share 2 | 19 | 19 | 19 | 23 | 24 | 26.3 | 29.25 | - |
| Rate of return | 0.57% | 1.23% | 0.75% | 1.05% | 1.79% | 1.61% | 1.79% | - |
| EPS 2 | 103.8 | 95.53 | 97.25 | 120.6 | 129.5 | 142.2 | 157.4 | 192.4 |
| Distribution rate | 18.3% | 19.9% | 19.5% | 19.1% | 18.5% | 18.5% | 18.6% | - |
| Net sales 1 | 21,838 | 25,634 | 30,548 | 34,552 | 36,988 | 40,892 | 44,238 | 50,330 |
| EBITDA 1 | 4,625 | 4,558 | 5,087 | 5,464 | 5,856 | 6,339 | 7,049 | 8,345 |
| EBIT 1 | 4,196 | 3,885 | 4,188 | 4,713 | 5,130 | 5,587 | 6,319 | 7,392 |
| Net income 1 | 2,951 | 2,930 | 3,003 | 3,759 | 4,040 | 4,441 | 4,914 | 6,005 |
| Net Debt 1 | - | 1,949 | 1,364 | -669.6 | -5,177 | -8,474 | -12,396 | -16,920 |
| Reference price 2 | 3,321.80 | 1,541.00 | 2,543.00 | 2,181.15 | 1,342.20 | 1,633.10 | 1,633.10 | 1,633.10 |
| Nbr of stocks (in thousands) | 30,018 | 30,525 | 30,844 | 30,940 | 30,997 | 31,001 | - | - |
| Announcement Date | 4/20/22 | 4/19/23 | 4/26/24 | 4/18/25 | 4/17/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.62x | 1.05x | 6.74x | 1.59% | 534M | |
| 24.39x | 3.94x | 13.76x | 2.72% | 234B | |
| 14.33x | 1.58x | 8.32x | 3.34% | 118B | |
| -126.64x | 17.65x | 97.86x | -.--% | 114B | |
| 14.57x | 2.66x | 10.03x | 5.64% | 84.9B | |
| 19.8x | 5.24x | 12.86x | 2.87% | 59.74B | |
| 14.12x | 2.05x | 8.68x | 5.52% | 45.47B | |
| 22.17x | 1.82x | 11.31x | 1.32% | 44.12B | |
| 20.98x | 1.59x | 10.13x | 0.9% | 41B | |
| 17.28x | 2.18x | 10.43x | 5.06% | 35.36B | |
| Average | 3.26x | 3.97x | 19.01x | 2.9% | 77.73B | |
| Weighted average by Cap. | -1.92x | 5.11x | 23.99x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MASTEK Stock
- Valuation Mastek Limited
Select your edition
All financial news and data tailored to specific country editions
