|
Market Closed -
NYSE
16:00:02 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 194.46 USD | -5.66% |
|
-12.94% | -10.54% |
| 09-21 | MasTec, Inc.(NYSE:MTZ) added to FTSE All-World Index | CI |
| 08-04 | UBS Adjusts MasTec Price Target to $410 From $453, Maintains Buy Rating | MT |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,685 | 6,566 | 5,868 | 10,609 | 16,877 | 15,417 | - | - |
| Change | - | -1.78% | -10.63% | 80.81% | 59.08% | -8.65% | - | - |
| Enterprise Value (EV) 1 | 8,339 | 9,420 | 8,404 | 12,434 | 18,812 | 18,339 | 17,626 | 16,438 |
| Change | - | 12.96% | -10.79% | 47.96% | 51.3% | -2.51% | -3.89% | -6.74% |
| P/E | 20.7x | 203x | -118x | 66.1x | 42.9x | 31.5x | 20.6x | 13.8x |
| PBR | 2.78x | 2.45x | 2.22x | 3.71x | 5.26x | 3.81x | 3.35x | 3.01x |
| PEG | - | -2.2x | 0x | -0x | 0x | 1.4x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.84x | 0.67x | 0.49x | 0.86x | 1.18x | 0.85x | 0.72x | 0.62x |
| EV / Revenue | 1.05x | 0.96x | 0.7x | 1.01x | 1.32x | 1.01x | 0.82x | 0.66x |
| EV / EBITDA | 8.95x | 12.1x | 9.77x | 12.4x | 16.4x | 11.5x | 8.86x | 6.7x |
| EV / EBIT | 18.5x | 75.3x | 105x | 28.5x | 28.8x | 20.3x | 14.1x | 9.47x |
| EV / FCF | 13.4x | 106x | 17x | 12.8x | 65.8x | 24.7x | 17.3x | 11.6x |
| FCF Yield | 7.47% | 0.94% | 5.88% | 7.82% | 1.52% | 4.05% | 5.8% | 8.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.45 | 0.42 | -0.64 | 2.06 | 5.07 | 6.183 | 9.424 | 14.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,952 | 9,778 | 11,996 | 12,303 | 14,299 | 18,190 | 21,514 | 24,751 |
| EBITDA 1 | 931.3 | 780.6 | 860.3 | 1,006 | 1,150 | 1,599 | 1,990 | 2,453 |
| EBIT 1 | 449.7 | 125.1 | 80.11 | 436.4 | 652.6 | 904.2 | 1,253 | 1,736 |
| Net income 1 | 328.8 | 33.35 | -49.95 | 162.8 | 399 | 493 | 762.9 | 1,155 |
| Net Debt 1 | 1,653 | 2,854 | 2,536 | 1,824 | 1,935 | 2,922 | 2,210 | 1,022 |
| Reference price 2 | 92.28 | 85.33 | 75.72 | 136.14 | 217.37 | 194.46 | 194.46 | 194.46 |
| Nbr of stocks (in thousands) | 72,445 | 76,949 | 77,494 | 77,930 | 77,642 | 79,279 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.34x | 1.06x | 12.05x | -.--% | 15.42B | |
| 59.47x | 2.74x | 26.11x | 0.06% | 99.31B | |
| 11.73x | 1.02x | 5.57x | 4.99% | 65.58B | |
| 33.49x | 4.21x | 22.84x | 0.2% | 54.17B | |
| 24.8x | 1.92x | 18.88x | 1.19% | 52.56B | |
| 46.73x | 3.79x | 23.93x | 2.07% | 36.22B | |
| 23.69x | 1.63x | 15.03x | 0.19% | 32.88B | |
| 26.72x | 0.67x | 10.97x | 2.33% | 31.97B | |
| 5.1x | 0.31x | 6.01x | 5.52% | 27.58B | |
| 21.4x | 0.4x | 6.35x | 2.89% | 26.64B | |
| Average | 28.65x | 1.77x | 14.77x | 1.94% | 44.23B | |
| Weighted average by Cap. | 32.43x | 2.07x | 16.78x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTZ Stock
- Valuation MasTec, Inc.
Select your edition
All financial news and data tailored to specific country editions
