|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 329.59 USD | -3.29% |
|
-11.61% | +51.63% |
| 07-02 | Machinery, Infra Service, Multi-Industry Companies Set for Positive Quarterly Prints, Truist Says | MT |
| 07-01 | Oaktree-backed ITG jumps in Nasdaq debut, signaling strong AI infrastructure demand | RE |
Company Valuation: MasTec, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,685 | 6,566 | 5,868 | 10,609 | 16,877 | 25,706 | - | - |
| Change | - | -1.78% | -10.63% | 80.81% | 59.08% | 52.31% | - | - |
| Enterprise Value (EV) 1 | 8,339 | 9,420 | 8,404 | 12,434 | 18,812 | 27,414 | 26,491 | 25,312 |
| Change | - | 12.96% | -10.79% | 47.96% | 51.3% | 45.73% | -3.37% | -4.45% |
| P/E | 20.7x | 203x | -118x | 66.1x | 42.9x | 48.2x | 35x | 23.6x |
| PBR | 2.78x | 2.45x | 2.22x | 3.71x | 5.26x | 6.59x | 5.37x | - |
| PEG | - | -2.2x | 0x | -0x | 0x | 1.4x | 0.9x | 0.5x |
| Capitalization / Revenue | 0.84x | 0.67x | 0.49x | 0.86x | 1.18x | 1.47x | 1.31x | 1.13x |
| EV / Revenue | 1.05x | 0.96x | 0.7x | 1.01x | 1.32x | 1.56x | 1.35x | 1.11x |
| EV / EBITDA | 8.95x | 12.1x | 9.77x | 12.4x | 16.4x | 18.3x | 14.8x | 11.3x |
| EV / EBIT | 18.5x | 75.3x | 105x | 28.5x | 28.8x | 30.1x | 23.1x | 17.3x |
| EV / FCF | 13.4x | 106x | 17x | 12.8x | 65.8x | 34.9x | 25.2x | 19.3x |
| FCF Yield | 7.47% | 0.94% | 5.88% | 7.82% | 1.52% | 2.87% | 3.97% | 5.19% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 4.45 | 0.42 | -0.64 | 2.06 | 5.07 | 6.835 | 9.425 | 13.98 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 7,952 | 9,778 | 11,996 | 12,303 | 14,299 | 17,537 | 19,579 | 22,781 |
| EBITDA 1 | 931.3 | 780.6 | 860.3 | 1,006 | 1,150 | 1,501 | 1,789 | 2,247 |
| EBIT 1 | 449.7 | 125.1 | 80.11 | 436.4 | 652.6 | 911.5 | 1,147 | 1,463 |
| Net income 1 | 328.8 | 33.35 | -49.95 | 162.8 | 399 | 538.5 | 741.6 | 1,084 |
| Net Debt 1 | 1,653 | 2,854 | 2,536 | 1,824 | 1,935 | 1,708 | 785 | -394 |
| Reference price 2 | 92.28 | 85.33 | 75.72 | 136.14 | 217.37 | 329.59 | 329.59 | 329.59 |
| Nbr of stocks (in thousands) | 72,445 | 76,949 | 77,494 | 77,930 | 77,642 | 77,994 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 2/27/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.22x | 1.56x | 18.27x | -.--% | 25.71B | |
| 34.91x | 1.42x | 18.1x | - | 6.1B | |
| 26x | 0.8x | 6.77x | - | 3.28B | |
| 8.15x | 1.6x | 7.27x | 4.17% | 1.02B | |
| 28.96x | - | - | - | 632M | |
| 8.38x | - | - | - | 341M | |
| Average | 25.77x | 1.34x | 12.60x | 2.08% | 6.18B | |
| Weighted average by Cap. | 42.27x | 1.47x | 16.89x | 0.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTZ Stock
- Valuation MasTec, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
