Company Valuation: Masstec Link

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 309
Change -
Enterprise Value (EV) 1 495.6
Change -
P/E 10.6x
PBR 0.77x
PEG -0.2x
Capitalization / Revenue 0.36x
EV / Revenue 0.58x
EV / EBITDA 10.2x
EV / EBIT 13x
EV / FCF -
FCF Yield -
Dividend per Share 2 0.14
Rate of return 13.6%
EPS 2 0.0968
Distribution rate 145%
Net sales 1 859
EBITDA 1 48.62
EBIT 1 38.26
Net income 1 22.89
Net Debt 1 186.6
Reference price 2 1.030
Nbr of stocks (in thousands) 300,000
Announcement Date 3/25/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.41M
29.89x3.38x19.64x0.71% 64.16B
38x5.91x26.09x2.03% 54.83B
32.89x5.45x19.58x0.92% 12.67B
31.22x2.49x20.19x0.58% 12.36B
15.58x1.24x9.99x-.--% 7.93B
26.94x1.78x15.09x2.89% 6.76B
18.26x1.19x10.37x3.43% 4.28B
31.53x3.25x18.64x1.11% 2.62B
190.57x0.54x11.98x - 2.44B
Average 46.10x 2.80x 16.84x 1.46% 16.8B
Weighted average by Cap. 34.13x 4.03x 20.78x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MASTEC Stock
  4. Valuation Masstec Link