|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,300.00 ILa | +0.70% |
|
-9.28% | -14.75% |
Company Valuation: Maslavi Construction Company Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 142 | 327.9 | 239.5 | 233.3 | 293.3 | 344.1 |
| Change | - | 130.82% | -26.96% | -2.57% | 25.71% | 17.31% |
| Enterprise Value (EV) 1 | 261.7 | 466.5 | 376.3 | 390.4 | 659 | 791.4 |
| Change | - | 78.27% | -19.34% | 3.76% | 68.79% | 20.08% |
| P/E Ratio | 11.2x | 14.5x | 18.4x | 12.3x | 8.33x | 12.7x |
| PBR | 1.26x | 2.46x | 1.64x | 1.51x | 1.58x | 1.6x |
| PEG | - | 0.2x | -0.4x | 0.3x | 0.1x | -0.5x |
| Capitalization / Revenue | 0.93x | 2.14x | 1.56x | 1.05x | 0.94x | 1.08x |
| EV / Revenue | 1.71x | 3.05x | 2.45x | 1.75x | 2.1x | 2.48x |
| EV / EBITDA | 15.2x | 17.5x | 15.9x | 13.8x | 14x | 15.7x |
| EV / EBIT | 16x | 18x | 16.5x | 14.5x | 14.6x | 17.1x |
| EV / FCF | 6.03x | -29x | 8.32x | -84.5x | -3.32x | -8.58x |
| FCF Yield | 16.6% | -3.45% | 12% | -1.18% | -30.1% | -11.7% |
| Dividend per Share 2 | - | 0.4627 | 0.5426 | 0.4876 | - | - |
| Rate of return | - | 3.05% | 4.9% | 4.62% | - | - |
| EPS 2 | 0.6006 | 1.048 | 0.6037 | 0.8549 | 1.561 | 1.2 |
| Distribution rate | - | 44.2% | 89.9% | 57% | - | - |
| Net sales 1 | 153.1 | 152.9 | 153.7 | 222.6 | 313.6 | 319.3 |
| EBITDA 1 | 17.23 | 26.66 | 23.69 | 28.33 | 47.16 | 50.51 |
| EBIT 1 | 16.35 | 25.91 | 22.78 | 26.95 | 45.09 | 46.38 |
| Net income 1 | 12.98 | 23.52 | 13.54 | 19.93 | 37.31 | 28.17 |
| Net Debt 1 | 119.7 | 138.7 | 136.8 | 157.1 | 365.7 | 447.3 |
| Reference price 2 | 6.70 | 15.17 | 11.08 | 10.55 | 13.00 | 15.25 |
| Nbr of stocks (in thousands) | 21,200 | 21,612 | 21,612 | 22,115 | 22,561 | 22,561 |
| Announcement Date | 3/30/21 | 3/31/22 | 3/31/23 | 3/31/24 | 3/30/25 | 3/26/26 |
1ILS in Million2ILS
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 98.32M | |
| 12.02x | 0.76x | 8.83x | 3.38% | 4.5B | |
| 7.65x | 1.38x | 5.69x | 8.56% | 1.91B | |
| 10.88x | 1.17x | 8.59x | 10.02% | 1.34B | |
| 7.18x | 1.75x | 7.05x | 3.6% | 820M | |
| Average | 9.43x | 1.26x | 7.54x | 6.39% | 1.73B | |
| Weighted average by Cap. | 10.41x | 1.05x | 7.92x | 5.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MSLA Stock
- Valuation Maslavi Construction Company Ltd
Select your edition
All financial news and data tailored to specific country editions
