Valuation Maruti Interior Products Limited

Stocks

Market Closed - Bombay S.E. 06:02:28 2026-09-18 EDT			5-day change	1st Jan Change
37.56 ^INR	+2.54%		-6.68%	-79.98%

09-08	Maruti Interior Products Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
06-11	Maruti Interior Products Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025
Market Cap ¹	437.9	1,170	1,817	1,676
Change	-	167.24%	55.29%	-7.77%
Enterprise Value (EV) ¹	410.3	1,156	1,870	1,747
Change	-	181.76%	61.74%	-6.56%
P/E	11.3x	28.8x	53.8x	34.6x
PBR	1.86x	4.24x	5.94x	4.72x
PEG	0.1x	6.45x	-3.2x	0.8x
Capitalization / Revenue	1.57x	3.09x	4.81x	3.84x
EV / Revenue	1.47x	3.05x	4.95x	4x
EV / EBITDA	8.63x	19.3x	32.9x	20.8x
EV / EBIT	9.6x	21.2x	38.7x	25x
EV / FCF	-6.16x	-57.2x	-25x	-211x
FCF Yield	-16.2%	-1.75%	-4%	-0.47%
Dividend per Share ²	-	0.25	0.5	-
Rate of return	-	0.32%	0.42%	-
EPS ²	2.573	2.688	2.238	3.21
Distribution rate	-	9.3%	22.3%	-
Net sales ¹	279.7	379	377.9	437
EBITDA ¹	47.53	59.96	56.84	83.79
EBIT ¹	42.75	54.6	48.3	69.85
Net income ¹	29.85	40.59	33.8	48.41
Net Debt ¹	-27.63	-14.28	52.38	70.82
Reference price ²	29.00	77.50	120.35	111.00
Nbr of stocks (in thousands)	15,100	15,100	15,100	15,100
Announcement Date	8/5/22	9/5/23	9/5/24	9/9/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MARUTI INTERIOR PRODUCTS LIMITED	-	-	-	-	23.1M
HOWDEN JOINERY GROUP PLC	14.93x	1.86x	8.49x	2.97%	5.57B
ZBOM HOME COLLECTION CO.,LTD	20.82x	-	-	0.69%	369M
NOBA AB ADR	-29.52x	0.98x	7.42x	-.--%	221M
TCM GROUP A/S	8.61x	0.71x	6.17x	6.38%	104M
Average	3.71x	1.18x	7.36x	2.51%	1.26B
Weighted average by Cap.	13.60x	1.81x	8.41x	2.79%