Company Valuation: Martela Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10.29 11.07 5.761 3.878 3.3 12.59 - -
Change - 7.54% -47.96% -32.68% -14.89% 281.53% - -
Enterprise Value (EV) 1 10.29 19.07 18.81 20.78 21.5 24.19 25.89 12.59
Change - 85.29% -1.39% 10.48% 3.48% 12.52% 7.03% -51.37%
P/E -4.32x 4.3x -1.66x -0.45x -0.96x -3.21x -30.5x -61x
PBR - 0.8x 0.61x 3.38x -1.67x 4.69x 5.55x -
PEG - -0x 0x -0x 0x 0x 0.3x 1.2x
Capitalization / Revenue 0.11x 0.1x 0.06x 0.04x 0.04x 0.18x 0.16x 0.15x
EV / Revenue 0.11x 0.18x 0.2x 0.24x 0.23x 0.34x 0.32x 0.15x
EV / EBITDA 2.5x 2.3x 4.28x 35.8x 3.39x 4.32x 4.11x 1.8x
EV / EBIT -7.92x 7.66x -7.9x -3.18x -20.4x -10.5x 28.8x 10.5x
EV / FCF -2.74x 16.3x -9.35x -75.3x 5.88x 2.99x -17.3x -14x
FCF Yield -36.5% 6.13% -10.7% -1.33% 17% 33.5% -5.79% -7.15%
Dividend per Share 2 - 0.1 - - - - - -
Rate of return - 4.08% - - - - - -
EPS 2 -0.53 0.57 -0.77 -1.87 -0.75 -0.19 -0.02 -0.01
Distribution rate - 17.5% - - - - - -
Net sales 1 91.9 106.7 94.39 86.67 93.66 70.3 79.7 85.8
EBITDA 1 4.119 8.281 4.393 0.581 6.351 5.6 6.3 7
EBIT 1 -1.3 2.491 -2.38 -6.533 -1.056 -2.3 0.9 1.2
Net income 1 -2.4 2.554 -3.514 -8.692 -3.46 -3.9 -0.4 -0.2
Net Debt 1 - 8.003 13.05 16.9 18.2 11.6 13.3 -
Reference price 2 2.2900 2.4500 1.2750 0.8460 0.7200 0.6100 0.6100 0.6100
Nbr of stocks (in thousands) 4,495 4,518 4,518 4,584 4,584 20,643 - -
Announcement Date 2/11/22 2/10/23 2/14/24 2/12/25 2/25/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-3.21x0.34x4.32x - 14.17M
21.09x3.76x14.63x1.2% 6.91B
13.59x1.69x9.95x1.22% 3.84B
18.38x - - 2.9% 3.38B
14.28x1.2x6.09x3.61% 3.07B
14.17x0.88x11.44x4.8% 2.96B
17.44x0.62x6.39x2.91% 2.31B
16.92x - - 2.85% 1.54B
15.25x - - 2.14% 1.48B
12.59x0.64x6.31x3.56% 1.45B
Average 14.05x 1.31x 8.45x 2.8% 2.69B
Weighted average by Cap. 16.80x 2.00x 10.50x 2.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Martela Oyj

Historical PBR trend

Valuation ratios - PBR - Martela Oyj

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Martela Oyj

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Martela Oyj

  1. Stock Market
  2. Stocks
  3. MARAS Stock
  4. Valuation Martela Oyj