|
Real-time Estimate
Cboe BZX
14:53:28 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 19.70 USD | -0.81% |
|
-3.20% | +31.09% |
| 08-06 | MarketWise, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-06 | Marketwise, Inc. Provides Earnings Guidance for the Fiscal Year 2026 | CI |
Company Valuation: MarketWise, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 189.6 | 56.91 | 106.9 | 25.22 | 36.3 | 55.45 | - | - |
| Change | - | -69.99% | 87.8% | -76.41% | 43.95% | 52.76% | - | - |
| Enterprise Value (EV) 1 | 50.57 | 56.91 | -48.3 | -72.66 | -33.84 | 131.1 | -31.06 | -49.84 |
| Change | - | 12.53% | -184.88% | -50.43% | 53.42% | 487.51% | -123.69% | -60.44% |
| P/E | -2.35x | 29.9x | 54.6x | 3.15x | 6.5x | 31.5x | 8.12x | 7.77x |
| PBR | -5.88x | - | -3.07x | -0.83x | -1.13x | -3.68x | -4.64x | -10.7x |
| PEG | - | -0x | -4.9x | 0x | -0.2x | -0.4x | 0x | 1.75x |
| Capitalization / Revenue | 0.35x | 0.11x | 0.24x | 0.06x | 0.11x | 0.17x | 0.16x | 0.15x |
| EV / Revenue | 0.09x | 0.11x | -0.11x | -0.18x | -0.1x | 0.41x | -0.09x | -0.13x |
| EV / EBITDA | 0.51x | 0.73x | -0.83x | -0.76x | -0.52x | 4.15x | -0.59x | -0.79x |
| EV / EBIT | 0.53x | 0.59x | -0.62x | -0.78x | -0.54x | 4.28x | -0.58x | -0.81x |
| EV / FCF | 0.8x | - | -0.77x | - | - | 2.61x | -0.43x | -0.93x |
| FCF Yield | 126% | - | -129% | - | - | 38.4% | -235% | -108% |
| Dividend per Share 2 | - | - | - | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 |
| Rate of return | - | - | - | 7.05% | 5.33% | 6.04% | 6.04% | 6.04% |
| EPS 2 | -64.17 | 1.124 | 1 | 3.6 | 2.31 | 0.63 | 2.446 | 2.555 |
| Distribution rate | - | - | - | 22.2% | 34.6% | 190% | 49.1% | 47% |
| Net sales 1 | 549.2 | 512.4 | 448.2 | 408.7 | 328.1 | 322.4 | 340.8 | 373 |
| EBITDA 1 | 98.43 | 78.02 | 58.21 | 96.19 | 65.16 | 31.6 | 53.1 | 62.86 |
| EBIT 1 | 95.76 | 96.33 | 77.77 | 93.43 | 62.98 | 30.62 | 53.6 | 61.27 |
| Net income 1 | -1,013 | 17.99 | 1.782 | 7.059 | 5.62 | 1.6 | 12.41 | 43.24 |
| Net Debt 1 | -139.1 | - | -155.2 | -97.88 | -70.14 | 75.69 | -86.51 | -105.3 |
| Reference price 2 | 150.80 | 33.60 | 54.60 | 11.35 | 15.02 | 19.86 | 19.86 | 19.86 |
| Nbr of stocks (in thousands) | 1,258 | 1,694 | 1,957 | 2,222 | 2,417 | 2,793 | - | - |
| Announcement Date | 3/10/22 | 3/31/23 | 3/7/24 | 2/28/25 | 3/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.52x | 0.41x | 4.15x | 6.04% | 55.45M | |
| 24.08x | 8.75x | 16.58x | 1.01% | 114B | |
| 27.54x | 9.98x | 18.73x | 0.93% | 77.47B | |
| 24.48x | 5.57x | 13.96x | 2.59% | 43.03B | |
| 27.32x | 12.93x | 21x | 1.51% | 39.65B | |
| 17.65x | 3.69x | 10.2x | 2.4% | 28.36B | |
| 17.52x | 2.64x | 10.87x | 2.68% | 18.19B | |
| 13.24x | 3.05x | 9.15x | 3.93% | 17.23B | |
| 20.89x | 3.17x | 10.03x | 1.6% | 16.42B | |
| 20.19x | 4.74x | 11.85x | 3.28% | 15.97B | |
| Average | 22.44x | 5.49x | 12.65x | 2.6% | 37.08B | |
| Weighted average by Cap. | 23.57x | 7.71x | 15.59x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MKTW Stock
- Valuation MarketWise, Inc.
Select your edition
All financial news and data tailored to specific country editions
