Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 100.5 66.31 57.75 75.81 72.7 54.05 -
Change - -34% -12.91% 31.27% -4.1% -25.66% -
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 54.05 54.05
Change - -34% -12.91% 31.27% -4.1% -25.66% 0%
P/E -24.8x -8.42x -5.91x -15.9x -13.8x -122x 10.2x
PBR - - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x 1.3x -0x
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.01x 0.78x
EV / Revenue 0x 0x 0x 0x 0x 1.01x 0.78x
EV / EBITDA -0x -0x -0x -0x -0x 9.17x 5.23x
EV / EBIT -0x -0x -0x -0x -0x 100x 9.34x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -0.01 0.12
Distribution rate - - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 53.46 69.39
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 5.893 10.34
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.538 5.787
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 -0.097 5.588
Net Debt - - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.220 1.220
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,300 -
Announcement Date 3/2/22 2/28/23 3/14/24 3/6/25 3/25/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-122x - - - 54.05M
14.97x1.64x7.48x3.78% 29.03B
9.87x1.06x5.97x4.1% 22.15B
13.24x5.81x10.27x6.46% 11.28B
131.68x0.54x88.9x - 6.62B
11.65x0.8x5.05x-.--% 6.14B
16.98x1.41x4.37x2.73% 6.11B
17.72x0.74x4.51x3.7% 5.72B
-58.88x1.88x7.92x0% 5.59B
Average 3.91x 1.73x 16.81x 2.97% 10.3B
Weighted average by Cap. 17.43x 1.82x 12.76x 3.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Marchex, Inc.

Historical PBR trend

Valuation ratios - PBR - Marchex, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Marchex, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Marchex, Inc.

  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.