Company Valuation: Marchex, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026
Market Cap 1 100.5 66.31 57.75 75.81 72.7 77.02
Change - -34% -12.91% 31.27% -4.1% 5.95%
Enterprise Value (EV) 100.5 66.31 57.75 75.81 72.7 77.02
Change - -34% -12.91% 31.27% -4.1% 5.95%
P/E -24.8x -8.42x -5.91x -15.9x -13.8x -
PBR - - - - - -
PEG - -0.1x -0.3x 0.3x -1.52x -
Capitalization / Revenue 1.88x 1.27x 1.16x 1.58x 1.6x 1.71x
EV / Revenue 0x 0x 0x 0x 0x 1.71x
EV / EBITDA -0x -0x -0x -0x -0x 15.4x
EV / EBIT -0x -0x -0x -0x -0x 179x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1 -0.19 -0.23 -0.11 -0.12 -
Distribution rate - - - - - -
Net sales 1 53.48 52.17 49.91 48.12 45.42 44.94
EBITDA 1 -3.456 -1.405 -3.366 -0.23 -0.748 4.986
EBIT 1 -11.8 -8.149 -9.643 -4.447 -5.724 0.431
Net income 1 -4.39 -8.245 -9.91 -4.947 -5.235 0.058
Net Debt - - - - - -
Reference price 2 2.480 1.600 1.360 1.750 1.660 1.740
Nbr of stocks (in thousands) 40,510 41,441 42,462 43,317 43,793 44,265
Announcement Date 3/2/22 2/28/23 3/14/24 3/6/25 3/25/26 -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 77.02M
12.32x1.34x6.07x4.57% 24.39B
8.89x1.04x5.58x4.44% 22.41B
11.65x5.1x9.02x7.53% 10.43B
15.16x - - 3.42% 4.89B
17.03x0.61x5.95x1.42% 4.59B
7.82x0.61x3.64x5.92% 3.61B
29.54x4x11.22x-.--% 2.92B
-30.71x1.31x5.53x-.--% 2.92B
Average 8.96x 2.00x 6.71x 3.41% 8.47B
Weighted average by Cap. 10.48x 1.82x 6.40x 4.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MCHX Stock
  4. Valuation Marchex, Inc.