Valuation Mapfre S.A.

Stocks

Market Closed - BME Other stock markets 11:35:05 2026-07-23 EDT			5-day change	1st Jan Change
4.540 ^EUR	-0.57%		+2.30%	+6.03%

06:23pm	Spain's Mapfre to buy Safety Insurance in $1.54 billion all-cash deal	RE
07-23	Safety Insurance to be Acquired by Mapfre in $1.54 Billion Deal	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	13,910	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	5.71%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	13,910	13,910	13,910
Change	-	0.5%	7.55%	26.01%	75.46%	5.71%	0%	0%
P/E	7.22x	8.62x	8.83x	7.89x	11.6x	11.1x	10.7x	10.3x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.42x	1.34x	1.26x
PEG	-	-0.5x	1.85x	0.2x	0.6x	1x	3.25x	2.74x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.49x	0.48x	0.47x
EV / Revenue	0x	0x	0x	0x	0x	0.49x	0.48x	0.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.85x	4.77x	4.67x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2106	0.2227	0.2317
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.64%	4.91%	5.1%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4098	0.4232	0.4392
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	51.4%	52.6%	52.8%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	28,217	29,020	29,299
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,866	2,919	2,979
Net income ¹	765.2	642.1	677.2	968	1,133	1,278	1,310	1,363
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.540	4.540	4.540
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,063,861	-	-
Announcement Date	2/10/22	2/9/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MAPFRE S.A.	11.14x	-	-	4.61%	15.97B
ALLIANZ SE	13.87x	-	-	4.31%	183B
CHUBB LIMITED	13.12x	2.99x	11.12x	1.17%	132B
ZURICH INSURANCE GROUP LTD	16.24x	-	-	5.22%	114B
MARSH & MCLENNAN COMPANIES	20.36x	3.59x	12.54x	2.16%	83.98B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	10.88x	1.5x	-	1.71%	38.61B
HELVETIA BALOISE HOLDING AG	-442.08x	1.37x	-	3.78%	26.45B
PRINCIPAL FINANCIAL GROUP, INC.	11.68x	-	-	3.05%	23.38B
UNIPOL ASSICURAZIONI S.P.A.	13.04x	-	-	4.42%	21.83B
ASR NEDERLAND N.V.	11.34x	-	-	5.27%	16.5B
Average	-32.04x	2.36x	11.83x	3.57%	65.55B
Weighted average by Cap.	-3.85x	2.81x	11.67x	3.38%