Valuation Mapfre, S.A. Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 15:59:51 2026-06-24 EDT			5-day change	1st Jan Change
4.345 ^EUR	+2.43%		+1.82%	-1.62%

06-17	Sadif Investment Analytics Upgrades Mapfre to Buy Rating, Reduces PT	MT
06-02	Spanish stocks - Factors to watch on June 2	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,506	5,534	5,952	7,499	13,158	13,126	-	-
Change	-	0.5%	7.55%	26.01%	75.46%	-0.25%	-	-
Enterprise Value (EV)	5,506	5,534	5,952	7,499	13,158	13,126	13,126	13,126
Change	-	0.5%	7.55%	26.01%	75.46%	-0.25%	0%	0%
P/E	7.22x	8.62x	8.83x	7.89x	11.6x	10.5x	10.4x	10x
PBR	0.66x	0.77x	0.71x	0.84x	1.39x	1.34x	1.29x	1.21x
PEG	-	-0.5x	1.85x	0.2x	0.6x	1x	6.89x	2.65x
Capitalization / Revenue	0.25x	0.23x	0.22x	0.27x	0.59x	0.44x	0.45x	0.47x
EV / Revenue	0x	0x	0x	0x	0x	0.44x	0.45x	0.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.58x	4.5x	4.41x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1464	0.145	0.15	0.16	0.18	0.2044	0.2165	0.2187
Rate of return	8.11%	8.01%	7.72%	6.54%	4.2%	4.76%	5.04%	5.1%
EPS ²	0.25	0.21	0.22	0.31	0.37	0.4072	0.4134	0.429
Distribution rate	58.6%	69%	68.2%	51.6%	48.6%	50.2%	52.4%	51%
Net sales ¹	22,155	24,540	26,917	28,122	22,466	30,059	29,028	28,116
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,391	1,398	1,648	2,361	2,800	2,866	2,919	2,979
Net income ¹	765.2	642.1	677.2	968	1,133	1,291	1,272	1,317
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	1.806	1.810	1.943	2.446	4.282	4.292	4.292	4.292
Nbr of stocks (in thousands)	3,049,485	3,057,260	3,063,119	3,065,976	3,072,923	3,063,861	-	-
Announcement Date	2/10/22	2/9/23	2/14/24	2/12/25	2/11/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIANZ SE	13.32x	-	-	4.51%	174B
CHUBB LIMITED	12.77x	2.91x	10.86x	1.22%	129B
ZURICH INSURANCE GROUP LTD	15.05x	-	-	5.49%	108B
MARSH & MCLENNAN COMPANIES	19.05x	3.39x	11.89x	2.28%	79.15B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.89x	1.4x	-	1.83%	36B
HELVETIA BALOISE HOLDING AG	-429.06x	1.33x	-	3.9%	25.8B
PRINCIPAL FINANCIAL GROUP, INC.	12.27x	-	-	2.93%	24.27B
UNIPOL ASSICURAZIONI S.P.A.	12.25x	-	-	4.77%	20.1B
ASR NEDERLAND N.V.	10.89x	-	-	5.56%	15.55B
Average	-35.95x	2.26x	11.38x	3.61%	67.94B
Weighted average by Cap.	-4.75x	2.70x	11.25x	3.49%