Projected Income Statement: MannKind Corporation

Forecast Balance Sheet: MannKind Corporation

Forecast Balance Sheet - MannKind Corporation
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - -302 - - - - -
Change - - - - - - - -
Announcement Date 2/24/22 2/23/23 2/27/24 2/26/25 2/26/26 - - -
Estimates

Cash Flow Forecast: MannKind Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
CAPEX 1 11.47 7.589 42.44 9.693 4.566 8.3 6.533 6.867
Change - -33.81% 459.24% -77.16% -52.89% 81.78% -21.29% 5.1%
Free Cash Flow (FCF) 1 - - -8.347 32.82 13.69 20 68 22
Change - - - 493.17% -58.29% 46.1% 240% -67.65%
Announcement Date 2/24/22 2/23/23 2/27/24 2/26/25 2/26/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: MannKind Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - -62.33% -64.26% 4.36% 25.42% 11.12% 2.29% 9.85% 10.67%
EBT Margin (%) - -107.27% -87.6% -5.22% 10.69% 0.4% -14.59% 0.27% 1.91%
Net margin (%) - -107.27% -87.6% -6% 9.66% 1.68% -13.79% 0.23% 2.7%
FCF margin (%) - - - -4.2% 11.49% 3.92% 4.53% 13.4% 4.25%
FCF / Net Income (%) - - - 69.92% 118.96% 233.48% -32.82% 5,771.27% 157.48%

Profitability

         
ROA -15.31% -15.49% -13.98% 1.72% 9.88% 4.91% - - -
ROE 30.86% 41.53% 38.01% 4.81% -16.98% -9.03% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - 15.2% 7.61% 21.33% 3.4% 1.31% 1.88% 1.29% 1.33%
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - -508.46% 29.54% 33.36% 41.5% 9.61% 31.21%

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - -0.32 -0.34 -0.04 0.1 0.02 -0.1911 0.00222 0.04
Change - - -6.25% 88.24% 350% -80% -1,055.55% 101.16% 1,701.8%
Nbr of stocks (in thousands) - 251,256 263,196 269,575 275,778 307,070 321,541 321,541 321,541
Announcement Date - 2/24/22 2/23/23 2/27/24 2/26/25 2/26/26 - - -
1USD
Estimates
2026 *2027 *
P/E -18.3x 1,577x
PBR - -
EV / Sales 2.55x 2.22x
Yield - -

EPS & Dividend

EPS & Dividend - MannKind Corporation


Y-o-Y evolution of P/E

Valuation ratios - P/E - MannKind Corporation
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
BB
MarketScreener Ratings - MannKind Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
9
Last Close Price
3.500USD
Average target price
8.083USD
Spread / Average Target
+130.95%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - MannKind Corporation
  1. Stock Market
  2. Stocks
  3. MNKD Stock
  4. Financials MannKind Corporation