|
Market Closed -
Nasdaq
16:00:00 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 46.60 USD | -0.40% |
|
+4.17% | -43.26% |
| 08-03 | MakeMyTrip Limited, Q1 2027 Earnings Call, Aug 03, 2026 | |
| 08-03 | MakeMyTrip Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: MakeMyTrip Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,810 | 2,576 | 7,749 | 10,758 | 3,538 | 4,383 | - | - |
| Change | - | -8.33% | 200.81% | 38.82% | -67.12% | 23.89% | - | - |
| Enterprise Value (EV) 1 | 2,549 | 2,330 | 7,364 | 10,233 | 4,179 | 4,845 | 4,620 | 4,325 |
| Change | - | -8.59% | 216.03% | 38.96% | -59.16% | 15.95% | -4.66% | -6.37% |
| P/E | -63.9x | -245x | 40.8x | 118x | 104x | 96.8x | 46.2x | 26.1x |
| PBR | 3.25x | 3.09x | 7.11x | 9.17x | -56.1x | 176x | 23.1x | 6.79x |
| PEG | - | 3.2x | -0x | -2.3x | -1.8x | 2.9x | 0x | 0.3x |
| Capitalization / Revenue | 7.88x | 3.96x | 9.48x | 10.7x | 3.1x | 3.66x | 3.12x | 2.58x |
| EV / Revenue | 7.15x | 3.58x | 9.01x | 10.2x | 3.66x | 4.05x | 3.29x | 2.54x |
| EV / EBITDA | -2,930x | 45.7x | 79.6x | 69.6x | 22.7x | 22.3x | 16.6x | 11.8x |
| EV / EBIT | -83.9x | 98.7x | 113x | 85.4x | 26.8x | 26x | 18.8x | 13x |
| EV / FCF | -35.6x | 154x | 65.2x | 59x | 24.9x | 20.1x | 16.6x | 15.6x |
| FCF Yield | -2.81% | 0.65% | 1.53% | 1.7% | 4.02% | 4.97% | 6.01% | 6.4% |
| Dividend per Share 2 | - | - | - | - | - | 0.00116 | 0.00304 | - |
| Rate of return | - | - | - | - | - | 0% | 0.01% | - |
| EPS 2 | -0.42 | -0.1 | 1.74 | 0.83 | 0.36 | 0.4816 | 1.008 | 1.785 |
| Distribution rate | - | - | - | - | - | 0.24% | 0.3% | - |
| Net sales 1 | 356.4 | 651.2 | 817.4 | 1,006 | 1,143 | 1,197 | 1,403 | 1,700 |
| EBITDA 1 | -0.87 | 51 | 92.48 | 147 | 183.8 | 217.4 | 278.5 | 366.1 |
| EBIT 1 | -30.37 | 23.6 | 65.21 | 119.9 | 156 | 186.1 | 246 | 331.7 |
| Net income 1 | -45.4 | -11.32 | 216.8 | 95.1 | 51.8 | 47.87 | 95.43 | 236.3 |
| Net Debt 1 | -260.9 | -245.9 | -385.2 | -524.6 | 641.3 | 462.8 | 237.1 | -57.36 |
| Reference price 2 | 26.83 | 24.47 | 71.05 | 97.99 | 37.29 | 46.60 | 46.60 | 46.60 |
| Nbr of stocks (in thousands) | 104,733 | 105,274 | 109,065 | 109,782 | 94,867 | 94,059 | - | - |
| Announcement Date | 5/25/22 | 5/16/23 | 5/15/24 | 5/14/25 | 5/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 96.75x | 4.05x | 22.29x | 0% | 4.38B | |
| 15.57x | 4.34x | 11.69x | 1.03% | 123B | |
| 25.91x | 5.32x | 18.75x | -.--% | 37.26B | |
| 15.53x | 2.02x | 7.91x | 0.66% | 34.68B | |
| 39.36x | 6.6x | 19.83x | 0.53% | 32.89B | |
| 24.79x | 1.83x | 7.6x | 0.81% | 25.19B | |
| 40.97x | 5.91x | 25.42x | -.--% | 22.56B | |
| 25.38x | 3.06x | 10.85x | -.--% | 9.05B | |
| 26.95x | 2.74x | 10.18x | 5.89% | 5.38B | |
| Average | 34.58x | 3.99x | 14.95x | 0.99% | 32.69B | |
| Weighted average by Cap. | 23.99x | 4.27x | 13.86x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMYT Stock
- Valuation MakeMyTrip Limited
Select your edition
All financial news and data tailored to specific country editions
