|
Market Closed -
Nasdaq
16:00:00 2026-08-17 EDT
|
5-day change | 1st Jan Change | ||
| 59.70 USD | -1.19% |
|
-0.52% | -27.30% |
| 08-03 | MakeMyTrip Limited, Q1 2027 Earnings Call, Aug 03, 2026 | |
| 08-03 | MakeMyTrip Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: MakeMyTrip Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,810 | 2,576 | 7,749 | 10,758 | 3,538 | 5,615 | - | - |
| Change | - | -8.33% | 200.81% | 38.82% | -67.12% | 58.73% | - | - |
| Enterprise Value (EV) 1 | 2,549 | 2,330 | 7,364 | 10,233 | 4,179 | 6,048 | 5,820 | 5,526 |
| Change | - | -8.59% | 216.03% | 38.96% | -59.16% | 44.73% | -3.76% | -5.06% |
| P/E | -63.9x | -245x | 40.8x | 118x | 104x | 123x | 58.8x | 32.7x |
| PBR | 3.25x | 3.09x | 7.11x | 9.17x | - | 129x | 28.8x | 9.34x |
| PEG | - | 3.2x | -0x | -2.3x | -1.8x | 3.5x | 1x | 0.4x |
| Capitalization / Revenue | 7.88x | 3.96x | 9.48x | 10.7x | 3.1x | 4.65x | 3.97x | 3.27x |
| EV / Revenue | 7.15x | 3.58x | 9.01x | 10.2x | 3.66x | 5.01x | 4.11x | 3.22x |
| EV / EBITDA | -2,930x | 45.7x | 79.6x | 69.6x | 22.7x | 28.2x | 21.2x | 15.7x |
| EV / EBIT | -83.9x | 98.7x | 113x | 85.4x | 26.8x | 32.3x | 23.5x | 16.4x |
| EV / FCF | -35.6x | 154x | 65.2x | 59x | - | 25.1x | 21x | 19.9x |
| FCF Yield | -2.81% | 0.65% | 1.53% | 1.7% | - | 3.98% | 4.77% | 5.01% |
| Dividend per Share 2 | - | - | - | - | - | 0.00249 | 0.00252 | - |
| Rate of return | - | - | - | - | - | 0% | 0% | - |
| EPS 2 | -0.42 | -0.1 | 1.74 | 0.83 | 0.36 | 0.4871 | 1.016 | 1.823 |
| Distribution rate | - | - | - | - | - | 0.51% | 0.25% | - |
| Net sales 1 | 356.4 | 651.2 | 817.4 | 1,006 | 1,143 | 1,207 | 1,415 | 1,715 |
| EBITDA 1 | -0.87 | 51 | 92.48 | 147 | 183.8 | 214.8 | 274.7 | 352.2 |
| EBIT 1 | -30.37 | 23.6 | 65.21 | 119.9 | 156 | 187.1 | 247.7 | 336.3 |
| Net income 1 | -45.4 | -11.32 | 216.8 | 95.1 | 51.8 | 49.36 | 99.36 | 227.6 |
| Net Debt 1 | -260.9 | -245.9 | -385.2 | -524.6 | 641.3 | 432.6 | 205 | -89.49 |
| Reference price 2 | 26.83 | 24.47 | 71.05 | 97.99 | 37.29 | 59.70 | 59.70 | 59.70 |
| Nbr of stocks (in thousands) | 104,733 | 105,274 | 109,065 | 109,782 | 94,867 | 94,059 | - | - |
| Announcement Date | 5/25/22 | 5/16/23 | 5/15/24 | 5/14/25 | 5/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 124.04x | 5.07x | 28.47x | 0% | 5.68B | |
| 20.19x | 5.57x | 15.02x | 0.79% | 159B | |
| 18.19x | 2.34x | 9.25x | 0.57% | 39.93B | |
| 16.12x | 1.85x | 7x | 0.78% | 28.32B | |
| 8.28x | 0.83x | 3.19x | 2.56% | 3.94B | |
| 16.82x | 0.79x | 4.87x | 3.11% | 1.9B | |
| 45.88x | 4.23x | 26.75x | -.--% | 1.82B | |
| 45.35x | 1.31x | 7.27x | 0.4% | 1.46B | |
| 39.77x | 0.84x | 5.79x | -.--% | 1.26B | |
| 11.77x | 2.37x | 5.8x | -.--% | 1.19B | |
| Average | 34.64x | 2.52x | 11.34x | 0.82% | 24.48B | |
| Weighted average by Cap. | 21.99x | 4.41x | 13.14x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMYT Stock
- Valuation MakeMyTrip Limited
Select your edition
All financial news and data tailored to specific country editions
