|
Market Closed -
Euronext Paris
11:55:00 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 9.760 EUR | -1.81% |
|
-4.31% | -14.01% |
| 08-06 | Maison Pommery & Associés Ends Exclusive Partnership Talks with Henkell | MT |
| 08-06 | Maison Pommery & Associés Secures Agreements with Partners on Financial Requirements | MT |
Company Valuation: Maison Pommery & Associés
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 130.5 | 159.8 | 149.2 | 142.1 | 116.8 | 86.71 | 86.71 | - |
| Change | - | 22.51% | -6.67% | -4.77% | -17.81% | -25.74% | 0% | - |
| Enterprise Value (EV) 1 | 789.1 | 813.3 | 149.2 | 803.6 | 821 | 745.6 | 730.9 | 735.8 |
| Change | - | 3.07% | -81.66% | 438.66% | 2.18% | -9.18% | -1.98% | 0.67% |
| P/E | 490x | 19.1x | 14.7x | 23.2x | 132x | 62.6x | -69.7x | 40.7x |
| PBR | 0.35x | 0.42x | - | 0.34x | 0.29x | 0.22x | 0.24x | 0.25x |
| PEG | - | 0x | 0.7x | -0.6x | -1.5x | 1.1x | 0x | -0x |
| Capitalization / Revenue | 0.53x | 0.53x | 0.45x | 0.42x | 0.38x | 0.34x | 0.35x | 0.34x |
| EV / Revenue | 3.23x | 2.7x | 0.45x | 2.37x | 2.7x | 2.41x | 2.95x | 2.92x |
| EV / EBITDA | 22.6x | 16.9x | 3.04x | 14.9x | 16.7x | 15.8x | 19.4x | 18.8x |
| EV / EBIT | 43.8x | 25x | 4.31x | 20.6x | 23x | 21.8x | 27.8x | 26.3x |
| EV / FCF | 18x | 16.4x | - | 29x | -346x | 16.8x | 5.48x | 20.6x |
| FCF Yield | 5.55% | 6.1% | - | 3.45% | -0.29% | 5.94% | 18.3% | 4.87% |
| Dividend per Share 2 | - | 0.8 | - | 0.8 | 0.8 | 0.525 | 0.4 | 0.65 |
| Rate of return | - | 4.44% | - | 5% | 6.08% | 5.38% | 4.1% | 6.66% |
| EPS 2 | 0.03 | 0.94 | 1.14 | 0.69 | 0.1 | 0.1559 | -0.14 | 0.24 |
| Distribution rate | - | 85.1% | - | 116% | 800% | 337% | -286% | 271% |
| Net sales 1 | 244 | 301.2 | 334.5 | 338.4 | 304 | 293.2 | 248.1 | 251.9 |
| EBITDA 1 | 34.85 | 48 | 49 | 54 | 49.3 | 47.11 | 37.71 | 39.05 |
| EBIT 1 | 18 | 32.5 | 34.6 | 39 | 35.73 | 34.21 | 26.3 | 28 |
| Net income 1 | 0.2 | 8.3 | 10.16 | 6.1 | 0.915 | 1.38 | -4.629 | -2.742 |
| Net Debt 1 | 658.6 | 653.5 | - | 661.5 | 704.3 | 658.9 | 644.2 | 649.1 |
| Reference price 2 | 14.700 | 18.000 | 16.800 | 16.000 | 13.150 | 9.760 | 9.760 | 9.760 |
| Nbr of stocks (in thousands) | 8,875 | 8,880 | 8,880 | 8,879 | 8,879 | 8,884 | 8,884 | - |
| Announcement Date | 3/29/21 | 3/31/22 | 4/14/23 | 3/27/24 | 4/17/25 | 1/29/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 62.6x | 2.41x | 15.83x | 5.38% | 101M | |
| 18.92x | 2.44x | 9.16x | -.--% | 3.22B | |
| 7.89x | 1.04x | 6.71x | 5.14% | 693M | |
| 9.28x | 1.98x | 7.3x | 2.75% | 552M | |
| 21.2x | 0.43x | 6.26x | 5.41% | 469M | |
| 7.08x | 2.17x | 6.21x | 4.79% | 273M | |
| Average | 21.16x | 1.75x | 8.58x | 3.91% | 885.49M | |
| Weighted average by Cap. | 16.90x | 2.02x | 8.36x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- POMRY Stock
- Valuation Maison Pommery & Associés
Select your edition
All financial news and data tailored to specific country editions
