Valuation Maharashtra Seamless Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 07:05:08 2026-06-19 EDT			5-day change	1st Jan Change
630.65 ^INR	-0.32%		+2.20%	+12.35%

05-22	Maharashtra Seamless March-quarter consol net profit 1.03 billion rupees	RE
05-22	Maharashtra Seamless Limited Recommends Dividend for the Financial Year 2025-26	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	12,954	18,475	36,950	47,918	113,357	91,434
Change	-	42.62%	100%	29.68%	136.56%	-19.34%
Enterprise Value (EV) ¹	21,858	24,321	41,263	43,619	101,095	68,839
Change	-	11.27%	69.66%	5.71%	131.77%	-31.91%
P/E	15.4x	18.8x	9.72x	6.27x	11.9x	11.8x
PBR	0.4x	0.56x	1x	1x	1.98x	1.44x
PEG	-	1.1x	0x	0x	0.5x	-0.6x
Capitalization / Revenue	0.49x	0.8x	0.88x	0.84x	2.1x	1.72x
EV / Revenue	0.83x	1.05x	0.98x	0.76x	1.87x	1.29x
EV / EBITDA	4.03x	5.18x	6.71x	4.09x	8.25x	7.07x
EV / EBIT	4.8x	6.98x	8.65x	4.7x	9.06x	7.88x
EV / FCF	5.39x	9.84x	-11.9x	11.3x	11.4x	10.3x
FCF Yield	18.6%	10.2%	-8.37%	8.84%	8.75%	9.74%
Dividend per Share ²	1.25	1.75	2.5	5	10	10
Rate of return	1.29%	1.27%	0.91%	1.4%	1.18%	1.47%
EPS ²	6.259	7.316	28.37	57.07	70.99	58.02
Distribution rate	20%	23.9%	8.81%	8.76%	14.1%	17.2%
Net sales ¹	26,448	23,083	42,003	57,164	54,041	53,185
EBITDA ¹	5,429	4,698	6,148	10,657	12,251	9,743
EBIT ¹	4,550	3,483	4,769	9,280	11,154	8,734
Net income ¹	838.7	980.4	3,802	7,648	9,513	7,775
Net Debt ¹	8,904	5,846	4,312	-4,299	-12,262	-22,596
Reference price ²	96.68	137.88	275.75	357.60	845.95	682.35
Nbr of stocks (in thousands)	133,999	133,999	133,999	133,999	133,999	133,999
Announcement Date	9/4/20	9/5/21	8/29/22	8/5/23	8/6/24	8/6/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	14.75x	1.54x	8.79x	0.92%	55.53B
ARCELORMITTAL	13.59x	0.83x	6.6x	0.99%	47.99B
STEEL DYNAMICS, INC.	15.87x	1.72x	10.21x	0.85%	36.04B
CARPENTER TECHNOLOGY CORPORATION	56.3x	9.38x	34.63x	0.14%	29.14B
TATA STEEL LIMITED	13.32x	1.24x	7.29x	2.1%	26.31B
NIPPON STEEL CORPORATION	-68.24x	0.76x	7.65x	4.29%	18.14B
POSCO HOLDINGS INC.	14.18x	0.58x	5.44x	2.78%	17.52B
LLOYDS METALS AND ENERGY LIMITED	14.11x	4.19x	10.88x	0.06%	10.54B
SSAB AB	13x	0.85x	6.4x	2.98%	9.81B
Average	9.65x	2.34x	10.88x	1.68%	27.89B
Weighted average by Cap.	13.23x	2.27x	11.10x	1.37%