Valuation Maharashtra Seamless Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 07:12:09 2026-09-03 EDT			5-day change	1st Jan Change
653.50 ^INR	-1.74%		+1.78%	+16.42%

08-08	Maharashtra Seamless Limited, Q1 2027 Earnings Call, Aug 08, 2026
08-07	Maharashtra Seamless Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	18,475	36,950	47,918	113,357	91,434	75,040
Change	-	100%	29.68%	136.56%	-19.34%	-17.93%
Enterprise Value (EV) ¹	24,321	41,263	43,619	101,095	68,839	38,371
Change	-	69.66%	5.71%	131.77%	-31.91%	-44.26%
P/E	18.8x	9.72x	6.27x	11.9x	11.8x	10.7x
PBR	0.56x	1x	1x	1.98x	1.44x	1.09x
PEG	-	0x	0x	0.5x	-0.6x	-1.09x
Capitalization / Revenue	0.8x	0.88x	0.84x	2.1x	1.74x	1.61x
EV / Revenue	1.05x	0.98x	0.76x	1.87x	1.31x	0.82x
EV / EBITDA	5.18x	6.71x	4.09x	8.23x	7.43x	5.58x
EV / EBIT	6.98x	8.65x	4.7x	9.04x	8.34x	6.64x
EV / FCF	9.84x	-11.9x	11.3x	11.4x	10.7x	5.37x
FCF Yield	10.2%	-8.37%	8.84%	8.8%	9.33%	18.6%
Dividend per Share ²	1.75	2.5	5	10	10	10
Rate of return	1.27%	0.91%	1.4%	1.18%	1.47%	1.79%
EPS ²	7.316	28.37	57.07	70.99	58.02	52.33
Distribution rate	23.9%	8.81%	8.76%	14.1%	17.2%	19.1%
Net sales ¹	23,083	42,003	57,164	54,041	52,687	46,743
EBITDA ¹	4,698	6,148	10,657	12,277	9,264	6,880
EBIT ¹	3,483	4,769	9,280	11,180	8,256	5,779
Net income ¹	980.4	3,802	7,648	9,513	7,775	7,013
Net Debt ¹	5,846	4,312	-4,299	-12,262	-22,596	-36,668
Reference price ²	137.88	275.75	357.60	845.95	682.35	560.00
Nbr of stocks (in thousands)	133,999	133,999	133,999	133,999	133,999	133,999
Announcement Date	9/5/21	8/29/22	8/5/23	8/6/24	8/6/25	8/24/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	14.37x	1.58x	8.23x	0.85%	59.89B
ARCELORMITTAL	16.86x	0.95x	7.71x	0.84%	56.17B
STEEL DYNAMICS, INC.	14.71x	1.6x	9.44x	0.86%	35.49B
TATA STEEL LIMITED	13.14x	1.17x	7.06x	2.28%	24.26B
CARPENTER TECHNOLOGY CORPORATION	34.38x	6.58x	22.39x	0.18%	22.85B
NIPPON STEEL CORPORATION	12.95x	0.78x	7.24x	3.49%	22.78B
POSCO HOLDINGS INC.	11.94x	0.55x	5.33x	3.01%	18.37B
LLOYDS METALS AND ENERGY LIMITED	13.43x	4.02x	10.47x	0.06%	10.79B
SSAB AB	13.64x	0.9x	6.83x	2.81%	10.49B
Average	16.16x	2.01x	9.41x	1.6%	29.01B
Weighted average by Cap.	16.22x	1.78x	9.16x	1.35%