Market Closed -
Bombay S.E.
06:00:50 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
868.1
INR
|
-1.17%
|
|
-2.49%
|
-6.02%
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,299
|
12,954
|
36,950
|
47,918
|
116,325
|
-
|
-
|
Enterprise Value (EV)
1 |
33,299
|
12,954
|
36,950
|
47,918
|
116,325
|
116,325
|
116,325
|
P/E ratio
|
14.2
x
|
15.4
x
|
9.72
x
|
6.27
x
|
12.1
x
|
13.1
x
|
10.4
x
|
Yield
|
1.21%
|
1.29%
|
-
|
1.4%
|
0.58%
|
0.58%
|
0.58%
|
Capitalization / Revenue
|
1.08
x
|
0.49
x
|
-
|
0.84
x
|
2.01
x
|
1.92
x
|
1.66
x
|
EV / Revenue
|
1.08
x
|
0.49
x
|
-
|
0.84
x
|
2.01
x
|
1.92
x
|
1.66
x
|
EV / EBITDA
|
4.98
x
|
2.4
x
|
-
|
4.61
x
|
9.16
x
|
10.1
x
|
8.17
x
|
EV / FCF
|
-15,915,587
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.08
x
|
0.4
x
|
-
|
-
|
2.08
x
|
1.82
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
133,999
|
133,999
|
133,999
|
133,999
|
133,999
|
-
|
-
|
Reference price
2 |
248.5
|
96.68
|
275.8
|
357.6
|
868.1
|
868.1
|
868.1
|
Announcement Date
|
19-05-29
|
20-07-27
|
22-05-27
|
23-05-26
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
30,727
|
26,448
|
-
|
57,164
|
57,851
|
60,440
|
69,963
|
EBITDA
1 |
6,686
|
5,405
|
-
|
10,403
|
12,704
|
11,467
|
14,239
|
EBIT
1 |
6,578
|
5,026
|
-
|
9,025
|
11,481
|
10,183
|
12,827
|
Operating Margin
|
21.41%
|
19%
|
-
|
15.79%
|
19.85%
|
16.85%
|
18.33%
|
Earnings before Tax (EBT)
1 |
4,330
|
1,608
|
-
|
9,531
|
12,778
|
11,835
|
14,965
|
Net income
1 |
2,342
|
838.8
|
3,802
|
7,648
|
9,621
|
8,876
|
11,224
|
Net margin
|
7.62%
|
3.17%
|
-
|
13.38%
|
16.63%
|
14.69%
|
16.04%
|
EPS
2 |
17.48
|
6.260
|
28.38
|
57.07
|
71.80
|
66.20
|
83.80
|
Free Cash Flow
|
-2,092
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-6.81%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.000
|
1.250
|
-
|
5.000
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
19-05-29
|
20-07-27
|
22-05-27
|
23-05-26
|
-
|
-
|
-
|
Fiscal Period: Maart |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
13,344
|
14,142
|
13,386
|
16,329
|
12,229
|
13,770
|
15,108
|
EBITDA
1 |
2,264
|
2,499
|
2,462
|
3,214
|
2,352
|
2,560
|
2,952
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
2,363
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
2,066
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
16.89%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
15.41
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-07-25
|
22-10-17
|
23-01-23
|
23-05-26
|
23-08-01
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-2,092
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.1%
|
8.29%
|
-
|
17.5%
|
17.2%
|
13.9%
|
15.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
13.6%
|
15.7%
|
12.8%
|
14.1%
|
Assets
1 |
-
|
-
|
-
|
56,233
|
61,280
|
69,344
|
79,603
|
Book Value Per Share
2 |
229.0
|
239.0
|
-
|
-
|
417.0
|
477.0
|
555.0
|
Cash Flow per Share
2 |
-
|
-
|
-
|
68.40
|
70.60
|
58.50
|
55.90
|
Capex
1 |
265
|
8,457
|
-
|
188
|
2,100
|
3,800
|
2,700
|
Capex / Sales
|
0.86%
|
31.97%
|
-
|
0.33%
|
3.63%
|
6.29%
|
3.86%
|
Announcement Date
|
19-05-29
|
20-07-27
|
22-05-27
|
23-05-26
|
-
|
-
|
-
|
Last Close Price
868.1
INR Average target price
1,230
INR Spread / Average Target +41.69% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.02% | 1.39B | | -0.07% | 41.74B | | +19.32% | 24.92B | | -19.22% | 22.6B | | -5.36% | 21.45B | | +14.71% | 21.4B | | +7.52% | 20.92B | | +7.20% | 9.75B | | -13.81% | 8.37B | | +35.83% | 8.32B |
Other Steel
|