Valuation Mahalaxmi Rubtech Limited

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-10-16 EDT			5-day change	1st Jan Change
175.00 ^INR	+0.86%		+1.04%	-14.92%

08-11	Mahalaxmi Rubtech Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-28	Mahalaxmi Rubtech Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	521.5	1,285	2,954	3,086	2,297	1,667
Change	-	146.42%	129.88%	4.46%	-25.57%	-27.4%
Enterprise Value (EV) ¹	537.6	1,459	3,147	3,027	2,117	1,346
Change	-	171.33%	115.75%	-3.82%	-30.08%	-36.4%
P/E	8.59x	20.2x	35x	28x	13.7x	7.65x
PBR	0.55x	1.63x	3.38x	5.83x	3.34x	1.84x
PEG	-	0.6x	1.1x	0.9x	0.3x	0.3x
Capitalization / Revenue	0.38x	0.65x	1.1x	4.01x	2.49x	1.48x
EV / Revenue	0.39x	0.74x	1.18x	3.93x	2.3x	1.2x
EV / EBITDA	3.02x	8.01x	16.6x	16.4x	8.8x	4.43x
EV / EBIT	6.39x	15.1x	30x	20.4x	10.4x	5.07x
EV / FCF	8.72x	43.7x	-46.6x	8.02x	23.3x	9.94x
FCF Yield	11.5%	2.29%	-2.15%	12.5%	4.29%	10.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	4.56	5.99	7.95	10.39	15.8	20.51
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,386	1,975	2,676	769.7	921.2	1,124
EBITDA ¹	178.2	182	189.5	185.1	240.5	303.9
EBIT ¹	84.2	96.9	105.1	148.6	203	265.5
Net income ¹	60.74	72.88	84.43	110.3	167.8	217.8
Net Debt ¹	16.16	173.8	193.4	-58.61	-179.9	-321.2
Reference price ²	39.15	121.00	278.15	290.55	216.25	157.00
Nbr of stocks (in thousands)	13,320	10,620	10,620	10,620	10,620	10,620
Announcement Date	9/6/21	9/7/22	9/1/23	9/7/24	5/28/25	8/27/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MAHALAXMI RUBTECH LIMITED	-	-	-	-	19.45M
K.P.R. MILL LIMITED	35.57x	4.87x	23.85x	0.53%	3.96B
XINFENGMING GROUP CO., LTD.	9.31x	0.53x	5.68x	3.86%	3.79B
WELSPUN LIVING LIMITED	34.36x	1.96x	16.01x	-	2.16B
COATS GROUP PLC	14.34x	1.72x	7.27x	3.13%	2.14B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.16x	-	-	5.8%	1.8B
BROS EASTERN.,LTD	11.8x	-	-	7.35%	1.66B
VARDHMAN TEXTILES LIMITED	13.06x	1.49x	9.67x	1.24%	1.65B
Average	18.37x	2.11x	12.49x	3.65%	2.15B
Weighted average by Cap.	19.85x	2.31x	13.29x	3.21%