Company Valuation: Magnera Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2025 2026 2027 2028
Market Cap 1 392.7 441.8 - -
Change - 12.51% - -
Enterprise Value (EV) 392.7 441.8 441.8 441.8
Change - 12.51% 0% 0%
P/E -2.47x -7.17x 10.2x 6.86x
PBR - - - -
PEG - 0.1x -0x 0.1x
Capitalization / Revenue 0.12x 0.13x 0.13x 0.13x
EV / Revenue 0x 0.13x 0.13x 0.13x
EV / EBITDA 0x 1.16x 1.11x 1.08x
EV / EBIT 0x 2.46x 2.2x 2.03x
EV / FCF 0x 4.87x 4.54x 4.75x
FCF Yield 9.17% 20.5% 22% 21%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -4.47 -1.72 1.21 1.8
Distribution rate - - - -
Net sales 1 3,204 3,344 3,427 3,507
EBITDA 1 354 381.6 397.7 410.3
EBIT 1 148 179.3 200.6 218
Net income 1 -159 -62 44 66
Net Debt - - - -
Reference price 2 11.03 12.34 12.34 12.34
Nbr of stocks (in thousands) 35,600 35,800 - -
Announcement Date 11/19/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.17x - - - 442M
36.44x5.07x24.3x0.51% 4.11B
13.23x1.68x7.11x3.25% 2.09B
102.32x2.1x26.3x - 1.9B
23.37x1.41x12.24x0.72% 1.47B
25.67x - - 1.23% 1.28B
6.33x0.7x6.81x3.83% 1.12B
Average 28.60x 2.19x 15.35x 1.91% 1.77B
Weighted average by Cap. 35.68x 2.92x 17.81x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAGN Stock
  4. Valuation Magnera Corporation