Valuation Magmatic Resources Limited OTC Markets
Stocks
MGRLF
AU000000MAG5
Oil & Gas Exploration and Production
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0150 USD | -67.46% |
|
-.--% | - |
| 06-14 | Magmatic Resources Limited Announces Change of Registered Office | CI |
| 06-14 | Magmatic Resources Limited Announces Change of Company Secretary | CI |
Company Valuation: Magmatic Resources Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46.74 | 27.46 | 13.23 | 27.51 | 24.61 | 21.23 |
| Change | - | -41.26% | -51.8% | 107.9% | -10.56% | -13.73% |
| Enterprise Value (EV) 1 | 42.62 | 21.41 | 8.237 | 24.66 | 18.85 | 17.01 |
| Change | - | -49.78% | -61.52% | 199.33% | -23.55% | -9.78% |
| P/E | -8.93x | 29.8x | -4.47x | -3.3x | -6.82x | -9.22x |
| PBR | 8.04x | 3.65x | 1.97x | 6.34x | 2.65x | 2.84x |
| PEG | - | -0x | 0x | -0x | 0.1x | 0.2x |
| Capitalization / Revenue | - | 853,562,111x | 226,605,586x | 508,555,629x | 274,097,337x | 44,888,390x |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -9.52x | -4.38x | -2.74x | -3.25x | -5.56x | -9.44x |
| EV / EBIT | -9.44x | -4.14x | -2.71x | -3.23x | -5.5x | -7.99x |
| EV / FCF | -25.1x | -13x | -3.5x | -6.16x | -10.3x | -26x |
| FCF Yield | -3.99% | -7.72% | -28.6% | -16.2% | -9.7% | -3.85% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0302 | 0.0042 | -0.0116 | -0.0273 | -0.00865 | -0.005206 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | 0.0322 | 0.0584 | 0.0541 | 0.0898 | 0.4729 |
| EBITDA 1 | -4.475 | -4.883 | -3.009 | -7.584 | -3.388 | -1.802 |
| EBIT 1 | -4.514 | -5.169 | -3.037 | -7.628 | -3.429 | -2.13 |
| Net income 1 | -4.318 | 1.188 | -3.019 | -7.491 | -3.381 | -2.172 |
| Net Debt 1 | -4.119 | -6.052 | -4.996 | -2.855 | -5.755 | -4.221 |
| Reference price 2 | 0.2700 | 0.1250 | 0.0520 | 0.0900 | 0.0590 | 0.0480 |
| Nbr of stocks (in thousands) | 173,115 | 219,659 | 254,487 | 305,693 | 417,051 | 442,251 |
| Announcement Date | 9/25/20 | 9/28/21 | 9/28/22 | 9/28/23 | 9/26/24 | 9/23/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.12x | 2.26x | 4.95x | 2.92% | 142B | ||
| 11.95x | 3.2x | 5.98x | 3.91% | 94.63B | ||
| 8.15x | 2.5x | 4.37x | 3.03% | 71.44B | ||
| 6.45x | 2.53x | 4.05x | 1.8% | 56.02B | ||
| 10.76x | 3.52x | 5.03x | 2.29% | 53.2B | ||
| 9.01x | 1.3x | 4.23x | 2.17% | 52.06B | ||
| 8.26x | 2.34x | 4.62x | 2.76% | 49.57B | ||
| 11.92x | 3.27x | 4.91x | 6.01% | 42.42B | ||
| 6.57x | 1.75x | 4.13x | 4.55% | 36.02B | ||
| Average | 9.35x | 2.52x | 4.70x | 3.27% | 66.4B | |
| Weighted average by Cap. | 9.79x | 2.54x | 4.82x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAG Stock
- MGRLF Stock
- Valuation Magmatic Resources Limited
Select your edition
All financial news and data tailored to specific country editions
















