|
Market Closed -
BURSA MALAYSIA
04:54:12 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 0.1550 MYR | 0.00% |
|
0.00% | -11.43% |
Company Valuation: MAG Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 303.9 | 332.9 | 294.9 | - | - |
| Change | - | - | -11.43% | - | - |
| Enterprise Value (EV) 1 | 303.9 | 332.9 | 744.1 | 737.5 | 743.8 |
| Change | - | - | 123.49% | -0.89% | 0.85% |
| P/E | 0.16x | -1.78x | 16.2x | 7.36x | 4.43x |
| PBR | - | - | 0.5x | 0.48x | 0.45x |
| PEG | - | - | -0x | 0x | 0.1x |
| Capitalization / Revenue | 3.73x | - | 0.56x | 0.52x | 0.46x |
| EV / Revenue | 3.73x | - | 1.4x | 1.29x | 1.17x |
| EV / EBITDA | - | - | 9.75x | 7.05x | 5.32x |
| EV / EBIT | - | - | 10.8x | 9.07x | 6.24x |
| EV / FCF | - | - | -17.4x | -63.6x | 26.9x |
| FCF Yield | - | - | -5.75% | -1.57% | 3.71% |
| Dividend per Share 2 | - | - | 0.00025 | 0.0009 | 0.001 |
| Rate of return | - | - | 0.16% | 0.58% | 0.65% |
| EPS 2 | 1.36 | -0.0985 | 0.00955 | 0.021 | 0.035 |
| Distribution rate | - | - | 2.62% | 4.28% | 2.86% |
| Net sales 1 | 81.54 | - | 530 | 571.2 | 638.3 |
| EBITDA 1 | - | - | 76.3 | 104.6 | 139.8 |
| EBIT 1 | - | - | 68.7 | 81.3 | 119.2 |
| Net income 1 | - | -183 | 19.2 | 42.45 | 71.15 |
| Net Debt 1 | - | - | 449.2 | 442.6 | 448.9 |
| Reference price 2 | 0.2150 | 0.1750 | 0.1550 | 0.1550 | 0.1550 |
| Nbr of stocks (in thousands) | 1,413,323 | 1,902,544 | 1,902,544 | - | - |
| Announcement Date | 9/30/21 | 2/27/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.23x | 1.4x | 9.75x | - | 72.17M | |
| -152.99x | 1.97x | 18.14x | 0.15% | 34.52B | |
| -32.78x | 1.19x | 69.46x | -.--% | 15.17B | |
| 18.02x | 0.49x | 9.41x | 2.89% | 10.57B | |
| 8.91x | 1.1x | 9.07x | 4.75% | 5.23B | |
| 11.52x | 0.32x | 4.46x | 1.66% | 4.6B | |
| -15.78x | 0.66x | 17.53x | 0.13% | 4.49B | |
| -20.36x | - | - | - | 3.92B | |
| 18.65x | - | - | 3.78% | 3.52B | |
| Average | -16.51x | 1.02x | 19.69x | 1.91% | 9.12B | |
| Weighted average by Cap. | -67.89x | 1.36x | 25.81x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 0095 Stock
- Valuation MAG Holdings
Select your edition
All financial news and data tailored to specific country editions
