Valuation Madison Pacific Properties Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 10:56:38 2026-09-16 EDT			5-day change	1st Jan Change
4.510 ^CAD	-1.96%		-.--%	-7.96%

08-14	Madison Pacific Properties Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-14	Madison Pacific Properties Inc. Declares Dividend on Class B Voting Common Shares and Class C Non-Voting Shares, Payable on September 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	196.3	377.1	379.6	346.9	267.1	294.5
Change	-	92.1%	0.67%	-8.62%	-23%	10.27%
Enterprise Value (EV) ¹	397.5	616.7	648.1	610.4	563.7	624
Change	-	55.13%	5.09%	-5.82%	-7.65%	10.69%
P/E	8.12x	8.14x	6.55x	21.9x	20.6x	12.1x
PBR	0.66x	1.06x	0.92x	0.87x	0.71x	0.76x
PEG	-	0.1x	0.3x	-0.3x	-0.9x	0.1x
Capitalization / Revenue	6.03x	10.3x	7.27x	7.25x	6.25x	6.79x
EV / Revenue	12.2x	16.9x	12.4x	12.8x	13.2x	14.4x
EV / EBITDA	18.2x	25.8x	17.2x	21.2x	23.5x	24.4x
EV / EBIT	18.8x	26.5x	17.6x	21.7x	24.1x	25.6x
EV / FCF	66.7x	48.3x	27.2x	64.1x	-430x	80.4x
FCF Yield	1.5%	2.07%	3.67%	1.56%	-0.23%	1.24%
Dividend per Share ²	0.105	0.105	0.105	0.105	0.105	0.105
Rate of return	2.54%	1.5%	1.5%	1.55%	2.1%	1.97%
EPS ²	0.51	0.8586	1.066	0.31	0.2424	0.4398
Distribution rate	20.6%	12.2%	9.85%	33.9%	43.3%	23.9%
Net sales ¹	32.53	36.46	52.21	47.83	42.71	43.36
EBITDA ¹	21.85	23.94	37.72	28.84	24.03	25.56
EBIT ¹	21.1	23.24	36.89	28.09	23.35	24.39
Net income ¹	29.98	50.29	63.3	18.62	14.42	26.15
Net Debt ¹	201.2	239.6	268.5	263.5	296.6	329.5
Reference price ²	4.140	6.990	6.980	6.780	5.000	5.330
Nbr of stocks (in thousands)	58,571	59,463	59,463	59,463	59,463	59,463
Announcement Date	11/27/20	11/25/21	11/25/22	11/23/23	2/28/25	3/12/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VINGROUP	61.61x	-	-	-	65.82B
SUN HUNG KAI PROPERTIES LIMITED	14.08x	4.56x	12.27x	3.6%	40.07B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.64%	27.87B
CHINA RESOURCES LAND LIMITED	8.36x	1.48x	7.93x	4.24%	27.77B
MITSUBISHI ESTATE CO., LTD.	17.83x	3.95x	15.87x	1.37%	27.62B
MITSUI FUDOSAN CO., LTD.	13.63x	3.06x	14.66x	2.57%	25.25B
VINHOMES	9.19x	3.49x	7.71x	-.--%	21.67B
ALPHA DHABI HOLDING	8.18x	0.91x	3.3x	2.73%	20.93B
CK ASSET HOLDINGS LIMITED	10.37x	2.04x	8.39x	4.05%	20.85B
Average	16.55x	2.53x	8.96x	3.4%	30.87B
Weighted average by Cap.	23.15x	2.68x	9.32x	3.52%