|
Delayed
Börse Stuttgart
09:48:38 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 0.4340 EUR | +9.05% |
|
0.00% | +12.43% |
| 06-30 | EARNINGS AND TRADING: Made Tech forecast revenue ahead of forecast | AN |
| 04-15 | Made Tech deal win; Brooks Macdonald hails inflows | AN |
Company Valuation: Made Tech Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52.57 | 26.5 | 23.89 | 45.26 | 51.08 | - | - |
| Change | - | -49.59% | -9.86% | 89.47% | 12.87% | - | - |
| Enterprise Value (EV) 1 | 40.55 | 18.16 | 16.24 | 35.93 | 51.33 | 33.98 | 51.08 |
| Change | - | -55.21% | -10.61% | 121.26% | 42.87% | -33.8% | 50.33% |
| P/E | -161x | - | - | - | - | - | - |
| PBR | 3.26x | 1.74x | 1.53x | 3.17x | - | - | - |
| PEG | 1.6x | - | - | - | - | - | - |
| Capitalization / Revenue | 1.79x | 0.66x | 0.62x | 0.97x | 0.88x | 0.85x | 0.77x |
| EV / Revenue | 1.38x | 0.45x | 0.42x | 0.77x | 0.88x | 0.56x | 0.77x |
| EV / EBITDA | 15.3x | 11.9x | 6.77x | 10.3x | 8.93x | 5.71x | 7.62x |
| EV / EBIT | 17.3x | 16.5x | 13.7x | 13.7x | 11.4x | 6.23x | - |
| EV / FCF | 32.6x | -31.3x | -28.6x | 12.3x | 13.9x | 9.85x | - |
| FCF Yield | 3.06% | -3.2% | -3.5% | 8.14% | 7.21% | 10.2% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.0022 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 29.29 | 40.2 | 38.57 | 46.43 | 58.15 | 60.25 | 66.5 |
| EBITDA 1 | 2.649 | 1.521 | 2.4 | 3.5 | 5.75 | 5.95 | 6.7 |
| EBIT 1 | 2.341 | 1.104 | 1.188 | 2.627 | 4.5 | 5.45 | - |
| Net income 1 | -0.308 | - | - | 1.397 | 1.8 | 2.6 | - |
| Net Debt 1 | -12.01 | -8.334 | -7.648 | -9.328 | 0.25 | -17.1 | - |
| Reference price 2 | 0.3550 | 0.1775 | 0.1600 | 0.3075 | 0.3500 | 0.3500 | 0.3500 |
| Nbr of stocks (in thousands) | 148,078 | 149,287 | 149,287 | 147,174 | 145,940 | - | - |
| Announcement Date | 9/12/22 | 9/13/23 | 9/30/24 | 9/24/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.42x | 3.77x | 13.18x | 2.86% | 222B | |
| -116.48x | 18.54x | 107.06x | -.--% | 115B | |
| 13.35x | 1.47x | 7.74x | 3.6% | 110B | |
| 15.22x | 2.78x | 10.51x | 5.4% | 89.13B | |
| 19.89x | 5.24x | 12.87x | 2.86% | 59.95B | |
| 15.4x | 2.25x | 9.55x | 5.07% | 49.94B | |
| 21.76x | 1.58x | 10.05x | 0.87% | 40.92B | |
| 20.86x | 1.7x | 10.55x | 1.4% | 40.32B | |
| 18.6x | 2.39x | 11.35x | 4.65% | 38.74B | |
| Average | 3.56x | 4.42x | 21.43x | 2.97% | 85.19B | |
| Weighted average by Cap. | -1.26x | 5.27x | 25.53x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MTEC Stock
- 5UH Stock
- Valuation Made Tech Group Plc
Select your edition
All financial news and data tailored to specific country editions
