Valuation Made Tech Group Plc London S.E.

Stocks

Delayed London S.E. Other stock markets 11:12:50 2026-06-29 EDT			5-day change	1st Jan Change
38.68 ^GBX	+1.12%		0.00%	+12.50%

04-15	Made Tech deal win; Brooks Macdonald hails inflows	AN
04-15	Made Tech Group Wins GBP19 Million IT, Security Contract from UK Government Agency	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52.57	26.5	23.89	45.26	55.82	-	-
Change	-	-49.59%	-9.86%	89.47%	23.35%	-	-
Enterprise Value (EV) ¹	40.55	18.16	16.24	35.93	42.02	38.72	55.82
Change	-	-55.21%	-10.61%	121.26%	16.96%	-7.85%	44.16%
P/E	-161x	-	-	-	-	-	-
PBR	3.26x	1.74x	1.53x	3.17x	-	-	-
PEG	1.6x	-	-	-	-	-	-
Capitalization / Revenue	1.79x	0.66x	0.62x	0.97x	0.97x	0.93x	0.84x
EV / Revenue	1.38x	0.45x	0.42x	0.77x	0.73x	0.64x	0.84x
EV / EBITDA	15.3x	11.9x	6.77x	10.3x	7.5x	6.51x	8.33x
EV / EBIT	17.3x	16.5x	13.7x	13.7x	9.55x	7.1x	-
EV / FCF	32.6x	-31.3x	-28.6x	12.3x	12.7x	10.1x	-
FCF Yield	3.06%	-3.2%	-3.5%	8.14%	7.85%	9.94%	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.0022	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	29.29	40.2	38.57	46.43	57.5	60.25	66.5
EBITDA ¹	2.649	1.521	2.4	3.5	5.6	5.95	6.7
EBIT ¹	2.341	1.104	1.188	2.627	4.4	5.45	-
Net income ¹	-0.308	-	-	1.397	1.8	2.6	-
Net Debt ¹	-12.01	-8.334	-7.648	-9.328	-13.8	-17.1	-
Reference price ²	0.3550	0.1775	0.1600	0.3075	0.3825	0.3825	0.3825
Nbr of stocks (in thousands)	148,078	149,287	149,287	147,174	145,940	-	-
Announcement Date	9/12/22	9/13/23	9/30/24	9/24/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	26.41x	4.28x	14.93x	2.48%	255B
SNOWFLAKE INC.	-87.2x	13.76x	79.66x	-.--%	86.29B
TATA CONSULTANCY SERVICES LTD.	13.45x	2.45x	9.04x	6.15%	80.34B
ACCENTURE PLC	9.58x	1.05x	5.51x	5.03%	78.93B
RELX PLC	18.71x	4.89x	12.09x	3.06%	55.03B
INFOSYS LIMITED	13.5x	1.97x	8.24x	5.76%	44.67B
FUJITSU LIMITED	12.69x	1.45x	9.94x	1.27%	34.33B
HCL TECHNOLOGIES LIMITED	14.99x	1.91x	8.86x	5.76%	31.57B
NEC CORPORATION	17.59x	1.28x	8.2x	1.12%	31.14B
Average	4.41x	3.67x	17.39x	3.4%	77.51B
Weighted average by Cap.	5.94x	4.39x	19.72x	3.17%