Company Valuation: Macstar Group Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 310,365 290,680
Change - -6.34%
Enterprise Value (EV) 1 166,450 -325,902
Change - -295.8%
P/E Ratio 6.6x 5.7x
PBR 1.32x 1.12x
PEG - 0.68x
Capitalization / Revenue 2.49x 1.15x
EV / Revenue 1.34x -1.28x
EV / EBITDA 442x -25.3x
EV / EBIT -25.9x 219x
EV / FCF -3.95x 3.79x
FCF Yield -25.3% 26.4%
Dividend per Share 2 - -
Rate of return - -
EPS 2 1,883 2,041
Distribution rate - -
Net sales 1 124,491 253,625
EBITDA 1 376.4 12,859
EBIT 1 -6,426 -1,490
Net income 1 48,986 53,241
Net Debt 1 -143,914 -616,582
Reference price 2 12,424.24 11,636.36
Nbr of stocks (in thousands) 24,981 24,980
Announcement Date 3/17/26 3/17/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 22.65M
96.15x0.77x5.95x0.93% 39B
8.99x0.63x2.6x5.22% 31.59B
-75.88x1.28x9.92x1.79% 23.77B
11.3x4.06x7.91x4.58% 18.61B
11.02x1.29x10.13x4.03% 14.18B
14.39x0.76x3.82x2.96% 12.48B
12.4x3.18x9.42x2.83% 12.38B
9.68x2.17x14.76x3.47% 12.37B
10.92x3.22x9.17x7.27% 11.93B
Average 11.00x 1.93x 8.19x 3.67% 17.63B
Weighted average by Cap. 18.04x 1.64x 7.36x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MAC Stock
  4. Valuation Macstar Group Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!