|
End-of-day quote
HANOI S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 10,300.00 VND | -.--% |
|
-1.90% | -11.48% |
Company Valuation: Macstar Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Market Cap 1 | 310,365 | 290,680 |
| Change | - | -6.34% |
| Enterprise Value (EV) 1 | 166,450 | -325,902 |
| Change | - | -295.8% |
| P/E | 6.6x | 5.7x |
| PBR | 1.32x | 1.12x |
| PEG | - | 0.68x |
| Capitalization / Revenue | 2.49x | 1.15x |
| EV / Revenue | 1.34x | -1.28x |
| EV / EBITDA | 442x | -25.3x |
| EV / EBIT | -25.9x | 219x |
| EV / FCF | -3.95x | 3.79x |
| FCF Yield | -25.3% | 26.4% |
| Dividend per Share 2 | - | - |
| Rate of return | - | - |
| EPS 2 | 1,883 | 2,041 |
| Distribution rate | - | - |
| Net sales 1 | 124,491 | 253,625 |
| EBITDA 1 | 376.4 | 12,859 |
| EBIT 1 | -6,426 | -1,490 |
| Net income 1 | 48,986 | 53,241 |
| Net Debt 1 | -143,914 | -616,582 |
| Reference price 2 | 12,424.24 | 11,636.36 |
| Nbr of stocks (in thousands) | 24,981 | 24,980 |
| Announcement Date | 3/17/26 | 3/17/26 |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 19.18M | |
| 8.36x | 0.76x | 3.58x | 4.4% | 51.28B | |
| 7.34x | 0.6x | 2.44x | 7.44% | 35.79B | |
| 54.68x | 1.41x | 7.75x | 1.83% | 28.74B | |
| 9.8x | 4.24x | 7.9x | 4.01% | 23.93B | |
| 10.59x | 1.41x | 10.38x | 3.94% | 18.11B | |
| 12.16x | 4.07x | 10.21x | 6.75% | 16.2B | |
| 6.45x | 1.19x | 3.61x | 7.15% | 16.17B | |
| 8.6x | 2.07x | 13.44x | 2.97% | 15.04B | |
| 10.89x | 0.83x | 3.66x | 3.09% | 14.6B | |
| Average | 14.32x | 1.84x | 7.00x | 4.62% | 21.99B | |
| Weighted average by Cap. | 14.91x | 1.62x | 6.14x | 4.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MAC Stock
- Valuation Macstar Group Corporation
Select your edition
All financial news and data tailored to specific country editions
