|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.90 TWD | -2.32% |
|
-6.51% | +0.86% |
| 05-12 | Macroblock, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 03-12 | Macroblock, Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Macroblock, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,489 | 8,089 | 4,445 | 4,911 | 3,031 | 2,596 |
| Change | - | 80.2% | -45.05% | 10.5% | -38.28% | -14.37% |
| Enterprise Value (EV) 1 | 3,561 | 6,747 | 3,461 | 3,760 | 1,936 | 1,412 |
| Change | - | 89.48% | -48.7% | 8.63% | -48.52% | -27.08% |
| P/E | 63.1x | 14.4x | 15.6x | -395x | 244x | -31.7x |
| PBR | 1.97x | 2.94x | 1.65x | 1.98x | 1.25x | 1.15x |
| PEG | - | 0x | -0.3x | 4x | -1x | 0x |
| Capitalization / Revenue | 2.36x | 2.55x | 1.75x | 2.65x | 1.69x | 1.79x |
| EV / Revenue | 1.87x | 2.13x | 1.37x | 2.03x | 1.08x | 0.97x |
| EV / EBITDA | 39.3x | 9.92x | 9.02x | 42.3x | 27.5x | -35.4x |
| EV / EBIT | 159x | 11.5x | 12.6x | -95.4x | -36.3x | -11x |
| EV / FCF | -60.3x | 18.8x | -49.1x | 9.71x | -407x | 7.53x |
| FCF Yield | -1.66% | 5.33% | -2.04% | 10.3% | -0.25% | 13.3% |
| Dividend per Share 2 | 2 | 8 | 4 | 2 | 2 | 1 |
| Rate of return | 1.98% | 4.4% | 4% | 1.81% | 2.93% | 1.71% |
| EPS 2 | 1.6 | 12.63 | 6.4 | -0.28 | 0.28 | -1.841 |
| Distribution rate | 125% | 63.3% | 62.5% | -714% | 714% | -54.3% |
| Net sales 1 | 1,901 | 3,175 | 2,534 | 1,856 | 1,793 | 1,449 |
| EBITDA 1 | 90.55 | 680 | 383.5 | 88.88 | 70.51 | -39.83 |
| EBIT 1 | 22.38 | 586.4 | 273.6 | -39.41 | -53.32 | -128.1 |
| Net income 1 | 67.99 | 564.1 | 286.3 | -12.35 | 12.65 | -81.84 |
| Net Debt 1 | -927.8 | -1,342 | -983.4 | -1,151 | -1,095 | -1,184 |
| Reference price 2 | 101.00 | 182.00 | 100.00 | 110.50 | 68.20 | 58.40 |
| Nbr of stocks (in thousands) | 44,445 | 44,445 | 44,445 | 44,445 | 44,445 | 44,445 |
| Announcement Date | 3/18/21 | 3/24/22 | 3/15/23 | 3/14/24 | 3/12/25 | 3/16/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 81.1M | ||
| 55.71x | 8.81x | 44.74x | 1.43% | 183B | ||
| 72.79x | 10.77x | 20.67x | -.--% | 115B | ||
| 71.85x | - | - | 0.14% | 72.33B | ||
| 50.53x | 10.32x | 38.36x | 0.92% | 55.4B | ||
| 9888.89x | 93.81x | 2977.99x | - | 52.57B | ||
| 56.97x | 7.85x | 31.35x | 0.73% | 44.83B | ||
| 41.26x | 9.44x | 30.66x | 0.49% | 38.84B | ||
| 28.84x | 7.8x | 21.8x | 1.18% | 38.28B | ||
| 48.39x | 8.01x | 32.79x | 0.9% | 36.6B | ||
| Average | 1,146.14x | 19.60x | 399.80x | 0.72% | 63.66B | |
| Weighted average by Cap. | 869.37x | 17.12x | 308.13x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3527 Stock
- Valuation Macroblock, Inc.
Select your edition
All financial news and data tailored to specific country editions
















