Valuation Machvision Inc. Taipei Exchange
Stocks
3563
TW0003563003
Semiconductor Equipment & Testing
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 438.00 TWD | +0.69% |
|
+2.94% | - |
| 07-30 | Machvision OKs Public Issue, Listing of Private Placement Shares; Shares Down 5% | MT |
| 07-29 | Machvision Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Machvision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12,479 | 5,837 | 33,771 | 39,272 | - |
| Change | - | -53.23% | - | 16.29% | - |
| Enterprise Value (EV) 1 | 12,479 | 5,837 | 33,771 | 37,702 | 36,531 |
| Change | - | -53.23% | - | 11.64% | -3.11% |
| P/E | 15.2x | - | 33.5x | - | - |
| PBR | - | 2x | - | 6.11x | 4.98x |
| PEG | - | - | - | - | - |
| Capitalization / Revenue | - | 2.78x | - | 10.7x | 7.42x |
| EV / Revenue | - | 2.78x | - | 10.3x | 6.9x |
| EV / EBITDA | - | - | - | 27.6x | 15.3x |
| EV / EBIT | - | 9.21x | - | 25.2x | 14.3x |
| EV / FCF | - | 7.89x | - | 27.1x | 14.8x |
| FCF Yield | - | 12.7% | - | 3.69% | 6.74% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 16.69 | - | 15.74 | - | - |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | - | 2,102 | - | 3,676 | 5,293 |
| EBITDA 1 | - | - | - | 1,365 | 2,384 |
| EBIT 1 | - | 633.6 | - | 1,498 | 2,550 |
| Net income | 827.7 | - | 1,011 | - | - |
| Net Debt 1 | - | - | - | -1,570 | -2,741 |
| Reference price 2 | 253.64 | 118.64 | 528.00 | 614.00 | 614.00 |
| Nbr of stocks (in thousands) | 49,201 | 49,201 | 63,961 | 63,961 | - |
| Announcement Date | 2/9/22 | 2/17/23 | 2/10/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.55x | 12.48x | 29.12x | 0.64% | 634B | |
| 52.11x | 15.75x | 42.16x | 0.35% | 367B | |
| 33.68x | 7.42x | 23.24x | 1.44% | 158B | |
| 29.71x | 3.24x | 14.78x | 1.66% | 75.42B | |
| 44.17x | 14.25x | 29.54x | 0.85% | 21.32B | |
| 45.93x | 6.11x | 21.6x | 0.34% | 18.16B | |
| 20.31x | 2.94x | 12.58x | 1.5% | 14.95B | |
| 49.79x | 8.99x | 28.59x | - | 12.86B | |
| 19.56x | 1.76x | 8.66x | 0.67% | 12.39B | |
| Average | 36.98x | 8.10x | 23.36x | 0.93% | 145.99B | |
| Weighted average by Cap. | 40.68x | 11.95x | 30.74x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3563 Stock
- 3563 Stock
- Valuation Machvision Inc.
Select your edition
All financial news and data tailored to specific country editions
