|
Market Closed -
Philippines S.E.
21:30:00 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 5.860 PHP | 0.00% |
|
0.00% | -16.17% |
| 08-14 | Macay Holdings, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-19 | Macay Holdings posts FY net income attributable of 766.6 million pesos | RE |
Company Valuation: Macay Holdings, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,466 | 5,791 | 7,158 | 6,784 | 8,034 | 9,036 |
| Change | - | -38.83% | 23.62% | -5.22% | 18.43% | 12.47% |
| Enterprise Value (EV) 1 | 7,606 | 4,047 | 5,102 | 7,593 | 8,989 | 9,665 |
| Change | - | -46.79% | 26.06% | 48.84% | 18.39% | 7.52% |
| P/E | 129x | -29.7x | -66.9x | -7.55x | 16x | 11.8x |
| PBR | 1.23x | 0.77x | 0.96x | 1.03x | 1.62x | 1.58x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0.2x |
| Capitalization / Revenue | 1.02x | 0.65x | 0.58x | 1.54x | 1.83x | 1.78x |
| EV / Revenue | 0.82x | 0.45x | 0.41x | 1.73x | 2.05x | 1.9x |
| EV / EBITDA | 21.9x | 70x | 24.1x | 7.93x | 8.49x | 9.7x |
| EV / EBIT | 99x | -16.9x | -59.2x | 13x | 13.6x | 10.6x |
| EV / FCF | 8.95x | 223x | 9.91x | 27.6x | -3.23x | 84.4x |
| FCF Yield | 11.2% | 0.45% | 10.1% | 3.62% | -31% | 1.18% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0569 | -0.1509 | -0.0828 | -0.6952 | 0.3884 | 0.59 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 9,320 | 8,967 | 12,425 | 4,394 | 4,394 | 5,091 |
| EBITDA 1 | 346.6 | 57.84 | 211.3 | 957.3 | 1,059 | 996.2 |
| EBIT 1 | 76.8 | -239.3 | -86.25 | 584.7 | 661.3 | 907.8 |
| Net income 1 | 73.58 | -195.1 | -107.1 | -898.7 | 504.7 | 766.6 |
| Net Debt 1 | -1,860 | -1,744 | -2,057 | 808.7 | 954.9 | 628.5 |
| Reference price 2 | 7.322 | 4.479 | 5.537 | 5.248 | 6.215 | 6.990 |
| Nbr of stocks (in thousands) | 1,292,756 | 1,292,756 | 1,292,756 | 1,292,756 | 1,292,756 | 1,292,756 |
| Announcement Date | 6/2/21 | 5/24/22 | 5/3/23 | 4/30/24 | 5/2/25 | 5/20/26 |
1PHP in Million2PHP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 119M | |
| 27.1x | 8.42x | 24.14x | 2.29% | 399B | |
| 16.1x | 2.22x | 11.6x | 4.38% | 182B | |
| 40.3x | 8.95x | 29.04x | -.--% | 90.8B | |
| 21.3x | 6.14x | 13.68x | 3.31% | 57.31B | |
| 22.59x | 2.48x | 13.69x | 2.23% | 48.89B | |
| 23.11x | 2.89x | 11.12x | 2.65% | 48.04B | |
| 17.13x | 1.61x | 7.99x | 3.65% | 24.26B | |
| 19.36x | 1.69x | 10.56x | 2.36% | 22.58B | |
| 18.35x | 1.6x | 7.88x | 4.42% | 19.68B | |
| Average | 22.82x | 4.00x | 14.41x | 2.81% | 89.33B | |
| Weighted average by Cap. | 24.71x | 5.93x | 18.99x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MACAY Stock
- Valuation Macay Holdings, Inc.
Select your edition
All financial news and data tailored to specific country editions
