|
Market Closed -
Deutsche Boerse AG
02:02:40 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 12.18 EUR | +1.00% |
|
+1.50% | +1.16% |
Company Valuation: M6 Métropole Télévision
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,167 | 1,938 | 1,628 | 1,413 | 1,531 | 1,522 | - | - |
| Change | - | -10.57% | -15.96% | -13.2% | 8.32% | -0.56% | - | - |
| Enterprise Value (EV) 1 | 1,960 | 1,690 | 1,311 | 1,164 | 1,393 | 1,371 | 1,330 | 1,352 |
| Change | - | -13.79% | -22.43% | -11.22% | 19.75% | -1.63% | -3.01% | 1.71% |
| P/E | 7.74x | 12.1x | 6.98x | 8.2x | 12.5x | 13.6x | 9.86x | 9.87x |
| PBR | 1.87x | 1.61x | 1.25x | 1.07x | 1.19x | 1.21x | 1.2x | 1.2x |
| PEG | - | -0.3x | 0.2x | -0.3x | -0.4x | -1.54x | 0.3x | -72.43x |
| Capitalization / Revenue | 1.56x | 1.43x | 1.24x | 1.08x | 1.22x | 1.18x | 1.22x | 1.23x |
| EV / Revenue | 1.41x | 1.25x | 1x | 0.89x | 1.11x | 1.06x | 1.07x | 1.09x |
| EV / EBITDA | 4.63x | 4.01x | 3.37x | 3.67x | 4.76x | 4.92x | 4.5x | 4.67x |
| EV / EBIT | 5.85x | 5.23x | 4.67x | 5.01x | 8.23x | 9.11x | 6.33x | 6.47x |
| EV / FCF | 5.54x | 7.68x | 5.9x | 8.86x | 21.5x | 12.2x | 8.01x | 8.14x |
| FCF Yield | 18% | 13% | 17% | 11.3% | 4.65% | 8.19% | 12.5% | 12.3% |
| Dividend per Share 2 | 1 | 1 | 1.25 | 1.25 | 1.25 | 1.167 | 1.25 | 1.312 |
| Rate of return | 5.83% | 6.51% | 9.66% | 11.1% | 10.3% | 9.66% | 10.3% | 10.9% |
| EPS 2 | 2.218 | 1.273 | 1.853 | 1.37 | 0.975 | 0.8887 | 1.225 | 1.224 |
| Distribution rate | 45.1% | 78.6% | 67.5% | 91.2% | 128% | 131% | 102% | 107% |
| Net sales 1 | 1,390 | 1,357 | 1,316 | 1,311 | 1,256 | 1,292 | 1,248 | 1,242 |
| EBITDA 1 | 423 | 421.6 | 389.1 | 317.5 | 292.5 | 278.6 | 295.6 | 289.7 |
| EBIT 1 | 335.3 | 323 | 280.9 | 232.5 | 169.3 | 150.4 | 209.9 | 208.9 |
| Net income 1 | 280.9 | 161.5 | 234.1 | 172.8 | 123.4 | 106.9 | 153.5 | 151.8 |
| Net Debt 1 | -206.7 | -247.8 | -317.6 | -249.8 | -137.6 | -151.7 | -192.9 | -170.2 |
| Reference price 2 | 17.16 | 15.35 | 12.94 | 11.24 | 12.18 | 12.08 | 12.08 | 12.08 |
| Nbr of stocks (in thousands) | 126,269 | 126,232 | 125,842 | 125,753 | 125,704 | 126,034 | - | - |
| Announcement Date | 2/15/22 | 2/13/23 | 2/13/24 | 2/11/25 | 2/17/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -25.18x | 2.7x | 11.64x | -.--% | 70.93B | |
| 11.06x | 1.51x | 6.51x | 0.88% | 25.96B | |
| 15.78x | 0.78x | 6.01x | 7.44% | 5.71B | |
| 5.55x | 2.06x | 5.78x | 4.19% | 5.45B | |
| 9.15x | 1.13x | 3.59x | 3.25% | 5.37B | |
| 13.43x | 0.96x | 6.94x | 1.51% | 4.77B | |
| 13.24x | 0.68x | 7.82x | 3.18% | 2.01B | |
| 11.25x | 2.11x | 4.1x | 3.07% | 1.97B | |
| Average | 6.79x | 1.49x | 6.55x | 2.94% | 15.27B | |
| Weighted average by Cap. | -9.96x | 2.15x | 9.31x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMT Stock
- MMT Stock
- Valuation M6 Métropole Télévision
Select your edition
All financial news and data tailored to specific country editions
