|
Market Closed -
Deutsche Boerse AG
02:01:37 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 11.20 EUR | +0.90% |
|
-2.44% | -6.98% |
Company Valuation: M6 Métropole Télévision
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,167 | 1,938 | 1,628 | 1,413 | 1,531 | 1,412 | - | - |
| Change | - | -10.57% | -15.96% | -13.2% | 8.32% | -7.8% | - | - |
| Enterprise Value (EV) 1 | 1,960 | 1,690 | 1,311 | 1,164 | 1,393 | 1,258 | 1,216 | 1,241 |
| Change | - | -13.79% | -22.43% | -11.22% | 19.75% | -9.75% | -3.34% | 2.13% |
| P/E | 7.74x | 12.1x | 6.98x | 8.2x | 12.5x | 12.5x | 9.24x | 9.15x |
| PBR | 1.87x | 1.61x | 1.25x | 1.07x | 1.19x | 1.12x | 1.12x | 1.11x |
| PEG | - | -0.3x | 0.2x | -0.3x | -0.4x | -1.49x | 0.3x | 9.72x |
| Capitalization / Revenue | 1.56x | 1.43x | 1.24x | 1.08x | 1.22x | 1.1x | 1.15x | 1.14x |
| EV / Revenue | 1.41x | 1.25x | 1x | 0.89x | 1.11x | 0.98x | 0.99x | 1x |
| EV / EBITDA | 4.63x | 4.01x | 3.37x | 3.67x | 4.76x | 4.72x | 4.14x | 4.28x |
| EV / EBIT | 5.85x | 5.23x | 4.67x | 5.01x | 8.23x | 8.3x | 5.84x | 5.94x |
| EV / FCF | 5.54x | 7.68x | 5.9x | 8.86x | 21.5x | 11.2x | 7.33x | 7.47x |
| FCF Yield | 18% | 13% | 17% | 11.3% | 4.65% | 8.92% | 13.6% | 13.4% |
| Dividend per Share 2 | 1 | 1 | 1.25 | 1.25 | 1.25 | 1.167 | 1.25 | 1.312 |
| Rate of return | 5.83% | 6.51% | 9.66% | 11.1% | 10.3% | 10.4% | 11.2% | 11.7% |
| EPS 2 | 2.218 | 1.273 | 1.853 | 1.37 | 0.975 | 0.8933 | 1.212 | 1.224 |
| Distribution rate | 45.1% | 78.6% | 67.5% | 91.2% | 128% | 131% | 103% | 107% |
| Net sales 1 | 1,390 | 1,357 | 1,316 | 1,311 | 1,256 | 1,280 | 1,232 | 1,242 |
| EBITDA 1 | 423 | 421.6 | 389.1 | 317.5 | 292.5 | 266.6 | 293.4 | 289.7 |
| EBIT 1 | 335.3 | 323 | 280.9 | 232.5 | 169.3 | 151.5 | 208.2 | 208.9 |
| Net income 1 | 280.9 | 161.5 | 234.1 | 172.8 | 123.4 | 108.9 | 151.6 | 151.8 |
| Net Debt 1 | -206.7 | -247.8 | -317.6 | -249.8 | -137.6 | -154 | -196 | -170.2 |
| Reference price 2 | 17.16 | 15.35 | 12.94 | 11.24 | 12.18 | 11.20 | 11.20 | 11.20 |
| Nbr of stocks (in thousands) | 126,269 | 126,232 | 125,842 | 125,753 | 125,704 | 126,034 | - | - |
| Announcement Date | 2/15/22 | 2/13/23 | 2/13/24 | 2/11/25 | 2/17/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -27.43x | 2.88x | 12.44x | -.--% | 77.48B | |
| 10.61x | 1.46x | 6.3x | 0.92% | 25.15B | |
| 15.13x | 0.75x | 5.95x | 7.74% | 5.2B | |
| 5.07x | 2x | 5.6x | 4.57% | 4.99B | |
| 7.85x | 1x | 3.2x | 3.72% | 4.56B | |
| 13x | 1.06x | 7.8x | 1.56% | 4.56B | |
| 12.26x | 2.48x | 4.81x | 2.82% | 2.11B | |
| 13.37x | 0.68x | 7.97x | 3.14% | 1.99B | |
| -68.67x | 1.24x | 21.14x | - | 1.65B | |
| Average | -2.09x | 1.51x | 8.36x | 3.06% | 14.19B | |
| Weighted average by Cap. | -13.47x | 2.29x | 10.12x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MMT Stock
- MMT Stock
- Valuation M6 Métropole Télévision
Select your edition
All financial news and data tailored to specific country editions
