Valuation M&G plc

Stocks

Real-time Estimate Cboe Europe 09:56:01 2026-09-11 EDT			5-day change	1st Jan Change
331.75 ^GBX	-0.14%		-6.60%	+16.55%

09-10	Shares fall as oil surge fuels inflation fears	AN
09-10	WINNERS & LOSERS: AB Foods slumps; Genus sees weakness in some markets	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,050	4,309	5,176	4,631	6,794	7,914	-	-
Change	-	-14.67%	20.12%	-10.52%	46.7%	16.49%	-	-
Enterprise Value (EV) ¹	7,485	6,962	7,675	6,279	8,802	22,659	22,010	21,286
Change	-	-6.98%	10.24%	-18.18%	40.18%	157.42%	-2.86%	-3.29%
P/E	62.3x	-2.85x	17.9x	-13.1x	23.3x	13x	11.1x	10.4x
PBR	0.98x	1.59x	1.3x	1.44x	2.2x	2.51x	2.36x	2.25x
PEG	-	0x	-0x	0x	-0x	0x	0.6x	1.47x
Capitalization / Revenue	0.28x	-0.5x	5.2x	4.59x	6.37x	6.87x	6.54x	6.19x
EV / Revenue	0.42x	-0.81x	7.71x	6.23x	8.26x	19.7x	18.2x	16.6x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	10.4x	13.2x	9.63x	7.5x	10.5x	24.2x	21.4x	19.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.183	0.196	0.197	0.201	0.205	0.2104	0.2161	0.223
Rate of return	9.17%	10.4%	8.86%	10.2%	7.16%	6.33%	6.51%	6.71%
EPS ²	0.032	-0.66	0.124	-0.151	0.123	0.255	0.2987	0.3198
Distribution rate	572%	-29.7%	159%	-133%	167%	82.5%	72.3%	69.7%
Net sales ¹	17,772	-8,545	995	1,008	1,066	1,152	1,211	1,279
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	721	529	797	837	838	935.6	1,030	1,107
Net income ¹	83	-1,619	297	-360	314	492.6	720.2	779.5
Net Debt ¹	2,435	2,653	2,499	1,648	2,008	14,745	14,096	13,371
Reference price ²	1.995	1.878	2.224	1.978	2.864	3.322	3.322	3.322
Nbr of stocks (in thousands)	2,531,126	2,293,853	2,327,255	2,340,813	2,372,299	2,382,412	-	-
Announcement Date	3/8/22	3/9/23	3/21/24	3/19/25	3/12/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
M&G PLC	13.03x	19.67x	-	6.33%	10.71B
CHINA LIFE INSURANCE COMPANY LIMITED	4.49x	1.47x	-	3.74%	147B
FUBON FINANCIAL HOLDING CO., LTD.	13.55x	-	-	3.78%	65.71B
LIFE INSURANCE CORPORATION OF INDIA	8.71x	0.45x	10.66x	1.43%	53.67B
JAPAN POST HOLDINGS CO., LTD.	16.29x	10.99x	86.43x	2.47%	43.18B
NN GROUP N.V.	9.66x	2.19x	10.28x	5.42%	23.22B
KGI FINANCIAL HOLDING CO., LTD.	12.63x	-	-	4.57%	19.95B
SBI LIFE INSURANCE COMPANY LIMITED	58.22x	1.14x	-	0.2%	17.85B
T&D HOLDINGS, INC.	16.15x	0.83x	-	3.45%	15.05B
GLOBE LIFE INC.	10.95x	2.56x	9.45x	0.72%	13.13B
Average	16.37x	4.91x	29.21x	3.21%	40.98B
Weighted average by Cap.	11.62x	3.22x	35.04x	3.25%