|
Market Closed -
London S.E.
11:35:01 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 119.00 GBX | -2.06% |
|
-1.65% | -9.16% |
| 09-24 | M&C Saatchi plc, H1 2026 Earnings Call, Sep 22, 2026 | |
| 09-23 | Deutsche Bank Cuts M&C Saatchi's PT, Keeps at Buy | MT |
Company Valuation: M&C Saatchi plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 206 | 184.6 | 195.6 | 207.8 | 158.8 | 141.6 | - | - |
| Change | - | -10.39% | 5.96% | 6.25% | -23.6% | -10.85% | - | - |
| Enterprise Value (EV) 1 | 171.6 | 154.3 | 187.2 | 237.7 | 144.9 | 168.2 | 157.5 | 143.1 |
| Change | - | -10.06% | 21.3% | 26.94% | -39.05% | 16.1% | -6.37% | -9.11% |
| P/E | - | 2,157x | -55.4x | 14.4x | -70.8x | 17.2x | 9.81x | 8.63x |
| PBR | - | - | - | 5.17x | 4.58x | 4.27x | 3.1x | 2.31x |
| PEG | - | - | 0x | -0x | 1x | -0x | 0.1x | 0.6x |
| Capitalization / Revenue | 0.83x | 0.68x | 0.77x | 0.9x | 0.76x | 0.76x | 0.73x | 0.7x |
| EV / Revenue | 0.69x | 0.57x | 0.74x | 1.03x | 0.69x | 0.9x | 0.81x | 0.71x |
| EV / EBITDA | 4.2x | 3.42x | 4.51x | 5.66x | 4.59x | 5.54x | 4.82x | 4.16x |
| EV / EBIT | 5.52x | 4.36x | 5.77x | 10.6x | 5.81x | 7.07x | 6x | 5.21x |
| EV / FCF | 10.5x | 9.14x | -34.6x | 14.6x | 9.76x | 24.5x | 12.3x | 8.96x |
| FCF Yield | 9.51% | 10.9% | -2.89% | 6.85% | 10.2% | 4.08% | 8.12% | 11.2% |
| Dividend per Share 2 | - | 0.015 | 0.016 | 0.0195 | - | - | - | - |
| Rate of return | - | 0.99% | 1% | 1.15% | - | - | - | - |
| EPS 2 | - | 0.0007 | -0.0289 | 0.1184 | -0.0185 | 0.0692 | 0.1213 | 0.138 |
| Distribution rate | - | 2,143% | -55.4% | 16.5% | - | - | - | - |
| Net sales 1 | 249.3 | 271.1 | 252.8 | 231.4 | 210 | 186.7 | 194.3 | 202.3 |
| EBITDA 1 | 40.82 | 45.17 | 41.54 | 42.01 | 31.54 | 30.33 | 32.69 | 34.4 |
| EBIT 1 | 31.1 | 35.39 | 32.44 | 22.5 | 24.94 | 23.78 | 26.26 | 27.46 |
| Net income 1 | - | 0.09 | -3.529 | 14.73 | -2.234 | 9.9 | 14.8 | 16.1 |
| Net Debt 1 | -34.4 | -30.26 | -8.383 | 29.83 | -13.92 | 26.63 | 15.91 | 1.566 |
| Reference price 2 | 1.685 | 1.510 | 1.600 | 1.700 | 1.310 | 1.190 | 1.190 | 1.190 |
| Nbr of stocks (in thousands) | 122,257 | 122,257 | 122,257 | 122,257 | 121,210 | 118,953 | - | - |
| Announcement Date | 4/29/22 | 4/18/23 | 4/10/24 | 3/27/25 | 4/20/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.19x | 0.9x | 5.54x | -.--% | 187M | |
| 13.63x | 1.48x | 6.74x | 4.16% | 26.49B | |
| 9.07x | 0.99x | 5.58x | 4.46% | 20.34B | |
| 11.98x | 5.2x | 9.02x | 7.18% | 10.19B | |
| 131.89x | 0.54x | 89.06x | - | 6.62B | |
| 16.24x | 1.37x | 4.72x | 2.85% | 5.86B | |
| 11.07x | 0.77x | 4.85x | -.--% | 5.85B | |
| 16.5x | 0.71x | 4.32x | 4.03% | 5.32B | |
| -51.73x | 1.73x | 7.29x | 0% | 4.91B | |
| Average | 19.54x | 1.52x | 15.24x | 2.84% | 9.53B | |
| Weighted average by Cap. | 17.93x | 1.64x | 12.70x | 3.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAA Stock
- Valuation M&C Saatchi plc
Select your edition
All financial news and data tailored to specific country editions
