Valuation LVMH Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 14:30:29 2026-06-24 EDT			5-day change	1st Jan Change
98.50 ^EUR	+2.60%		-7.25%	-22.89%

05:34am	Pernod Ricard Leads the CAC, Sector Rotation Accelerates
04:33am	Europe shows caution

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	240,104	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-24.82%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	263,718	260,352	255,950
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-23.98%	-1.28%	-1.69%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	22x	18.9x	17.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.36x	3.09x	2.86x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	53.41x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.97x	2.82x	2.67x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.26x	3.06x	2.84x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.8x	9.74x	9.02x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.1x	13.6x	12.4x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.8x	20.6x	18.1x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.39%	4.86%	5.52%
Dividend per Share ²	7	12	13	13	13	12.91	14.11	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.67%	2.92%	3.19%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.94	25.53	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	55.3%	54.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,810	85,028	89,983
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,513	26,735	28,368
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,521	19,093	20,611
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,908	12,677	14,024
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,614	20,247	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	483.70	483.70	483.70
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	22.18x	2.86x	14.59x	0.94%	24.22B
MONCLER S.P.A.	21.35x	4.06x	9.94x	2.67%	15.74B
LULULEMON ATHLETICA INC.	9.86x	0.94x	4.5x	-.--%	12.37B
GILDAN ACTIVEWEAR INC.	13.98x	2.14x	9.03x	1.94%	9.77B
LEVI STRAUSS & CO.	15.26x	1.51x	9.93x	2.47%	8.99B
V.F. CORPORATION	16.13x	1x	9.44x	2.14%	6.62B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.11x	1.25x	5.44x	8.3%	5.6B
LI NING COMPANY LIMITED	11.33x	0.49x	2.9x	4.43%	5.05B
Average	15.02x	1.78x	8.22x	2.86%	11.04B
Weighted average by Cap.	16.86x	2.21x	9.62x	2.14%