Valuation LVMH Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:55:24 2026-08-04 EDT			5-day change	1st Jan Change
96.20 ^EUR	-0.82%		+6.59%	-22.09%

08-04	P&G buys supplements maker Thorne for $3.8 billion as wellness push intensifies	RE
08-04	Prestige beauty outpaces high-end bags as China's luxury spending evolves	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	239,153	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-25.11%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	262,929	259,492	255,973
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-24.21%	-1.31%	-1.36%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.6x	19x	17.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.37x	3.1x	2.87x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	7.58x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.95x	2.8x	2.65x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.25x	3.04x	2.83x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.9x	9.85x	9.07x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.9x	13.6x	12.4x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.9x	19.8x	18.5x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.36%	5.05%	5.39%
Dividend per Share ²	7	12	13	13	13	13.07	14.12	15.04
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.69%	2.91%	3.1%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.47	25.54	28.25
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.1%	55.3%	53.2%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,968	85,315	90,307
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,224	26,333	28,237
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,644	19,144	20,638
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,222	12,671	14,008
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	485.00	485.00	485.00
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RALPH LAUREN CORPORATION	20.68x	2.68x	13.6x	1.01%	22.63B
MONCLER S.P.A.	20.92x	4.02x	9.81x	2.78%	15.69B
LULULEMON ATHLETICA INC.	11.2x	1.1x	5.26x	-.--%	14.04B
GILDAN ACTIVEWEAR INC.	20.69x	2.26x	8.88x	1.83%	10.23B
LEVI STRAUSS & CO.	15.98x	1.59x	10.38x	2.43%	9.48B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.66x	1.54x	6.68x	6.78%	7.32B
V.F. CORPORATION	13.74x	0.9x	8.61x	2.43%	5.87B
Average	16.41x	2.01x	9.03x	2.47%	12.18B
Weighted average by Cap.	17.39x	2.27x	9.67x	2.02%